[VELOCITY] YoY Annualized Quarter Result on 30-Sep-2004 [#3]

Stock
[VELOCITY] VELOCITY CAPITAL PARTNER BERHAD
Announcement Date
26-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- -106.5%
YoY- -115.36%
Quarter Report
Latest QR
Upcoming QR
VELOCITY's Result
VELOCITY's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 26,517 26,981 28,410 42,224 14,888 0 -
PBT -3,860 -5,605 -3,210 -38 1,566 0 -
Tax 362 1,578 388 -157 -290 0 -
NP -3,497 -4,026 -2,822 -196 1,276 0 -
-
NP to SH -3,497 -4,026 -2,822 -196 1,276 0 -
-
Tax Rate - - - - 18.52% - -
Total Cost 30,014 31,007 31,233 42,420 13,612 0 -
-
Net Worth 43,103 43,622 50,248 53,001 23,061 0 -
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - 2,177 - - -
Div Payout % - - - 0.00% - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 43,103 43,622 50,248 53,001 23,061 0 -
NOSH 79,969 79,894 79,886 81,666 35,977 0 -
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin -13.19% -14.92% -9.94% -0.46% 8.57% 0.00% -
ROE -8.11% -9.23% -5.62% -0.37% 5.53% 0.00% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 33.16 33.77 35.56 51.70 41.38 0.00 -
EPS -4.37 -5.04 -3.53 -0.24 3.55 0.00 -
DPS 0.00 0.00 0.00 2.67 0.00 0.00 -
NAPS 0.539 0.546 0.629 0.649 0.641 0.00 -
Adjusted Per Share Value based on latest NOSH - 80,000
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 1.92 1.95 2.06 3.06 1.08 0.00 -
EPS -0.25 -0.29 -0.20 -0.01 0.09 0.00 -
DPS 0.00 0.00 0.00 0.16 0.00 0.00 -
NAPS 0.0312 0.0316 0.0364 0.0384 0.0167 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 - -
Price 0.32 0.50 0.39 0.70 0.82 0.00 -
P/RPS 0.97 1.48 1.10 1.35 1.98 0.00 -
P/EPS -7.32 -9.92 -11.04 -291.67 23.12 0.00 -
EY -13.67 -10.08 -9.06 -0.34 4.33 0.00 -
DY 0.00 0.00 0.00 3.81 0.00 0.00 -
P/NAPS 0.59 0.92 0.62 1.08 1.28 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 29/11/07 30/11/06 16/11/05 26/11/04 31/12/03 - -
Price 0.38 0.49 0.42 0.91 1.03 0.00 -
P/RPS 1.15 1.45 1.18 1.76 2.49 0.00 -
P/EPS -8.69 -9.72 -11.89 -379.17 29.04 0.00 -
EY -11.51 -10.29 -8.41 -0.26 3.44 0.00 -
DY 0.00 0.00 0.00 2.93 0.00 0.00 -
P/NAPS 0.71 0.90 0.67 1.40 1.61 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment