[PRG] YoY Annualized Quarter Result on 30-Jun-2004 [#2]

Stock
[PRG] PRG HOLDINGS BERHAD
Announcement Date
26-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 12.4%
YoY- -8.64%
Quarter Report
Latest QR
Upcoming QR
PRG's Result
PRG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 98,590 80,594 73,308 67,920 60,524 0 -
PBT 10,374 7,150 7,454 11,968 12,528 0 -
Tax -1,532 -1,020 -1,070 -2,810 -2,504 0 -
NP 8,842 6,130 6,384 9,158 10,024 0 -
-
NP to SH 9,838 6,840 6,072 9,158 10,024 0 -
-
Tax Rate 14.77% 14.27% 14.35% 23.48% 19.99% - -
Total Cost 89,748 74,464 66,924 58,762 50,500 0 -
-
Net Worth 69,064 64,567 60,359 55,236 47,171 0 -
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 69,064 64,567 60,359 55,236 47,171 0 -
NOSH 90,256 89,763 90,089 80,052 29,482 0 -
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 8.97% 7.61% 8.71% 13.48% 16.56% 0.00% -
ROE 14.24% 10.59% 10.06% 16.58% 21.25% 0.00% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 109.23 89.78 81.37 84.84 205.29 0.00 -
EPS 10.90 7.62 6.74 11.44 34.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7652 0.7193 0.67 0.69 1.60 0.00 -
Adjusted Per Share Value based on latest NOSH - 79,937
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 20.24 16.54 15.05 13.94 12.42 0.00 -
EPS 2.02 1.40 1.25 1.88 2.06 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1418 0.1325 0.1239 0.1134 0.0968 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 - - -
Price 0.84 0.47 0.85 1.66 0.00 0.00 -
P/RPS 0.77 0.52 1.04 1.96 0.00 0.00 -
P/EPS 7.71 6.17 12.61 14.51 0.00 0.00 -
EY 12.98 16.21 7.93 6.89 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.65 1.27 2.41 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 10/08/07 25/08/06 23/08/05 26/08/04 13/10/03 - -
Price 0.76 0.45 0.81 1.30 0.00 0.00 -
P/RPS 0.70 0.50 1.00 1.53 0.00 0.00 -
P/EPS 6.97 5.91 12.02 11.36 0.00 0.00 -
EY 14.34 16.93 8.32 8.80 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.63 1.21 1.88 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment