[PRG] YoY Quarter Result on 30-Jun-2006 [#2]

Stock
[PRG] PRG HOLDINGS BERHAD
Announcement Date
25-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 27.39%
YoY- 16.62%
Quarter Report
Latest QR
Upcoming QR
PRG's Result
PRG's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 20,113 21,883 25,211 20,693 19,575 18,493 15,547 4.38%
PBT 802 2,362 2,849 1,868 1,886 3,469 2,584 -17.70%
Tax -283 -408 -558 -219 -226 -927 -520 -9.63%
NP 519 1,954 2,291 1,649 1,660 2,542 2,064 -20.53%
-
NP to SH 507 2,104 2,444 1,916 1,643 2,542 2,064 -20.84%
-
Tax Rate 35.29% 17.27% 19.59% 11.72% 11.98% 26.72% 20.12% -
Total Cost 19,594 19,929 22,920 19,044 17,915 15,951 13,483 6.42%
-
Net Worth 73,759 72,297 69,264 64,400 60,153 55,156 47,177 7.72%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 73,759 72,297 69,264 64,400 60,153 55,156 47,177 7.72%
NOSH 90,535 90,689 90,518 89,532 89,781 79,937 29,485 20.53%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 2.58% 8.93% 9.09% 7.97% 8.48% 13.75% 13.28% -
ROE 0.69% 2.91% 3.53% 2.98% 2.73% 4.61% 4.38% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 22.22 24.13 27.85 23.11 21.80 23.13 52.73 -13.40%
EPS 0.56 2.32 2.70 2.14 1.83 3.18 7.00 -34.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8147 0.7972 0.7652 0.7193 0.67 0.69 1.60 -10.63%
Adjusted Per Share Value based on latest NOSH - 89,532
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 4.13 4.49 5.18 4.25 4.02 3.80 3.19 4.39%
EPS 0.10 0.43 0.50 0.39 0.34 0.52 0.42 -21.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1514 0.1484 0.1422 0.1322 0.1235 0.1132 0.0968 7.73%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 - -
Price 0.40 0.50 0.84 0.47 0.85 1.66 0.00 -
P/RPS 1.80 2.07 3.02 2.03 3.90 7.18 0.00 -
P/EPS 71.43 21.55 31.11 21.96 46.45 52.20 0.00 -
EY 1.40 4.64 3.21 4.55 2.15 1.92 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.63 1.10 0.65 1.27 2.41 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 14/08/09 21/08/08 10/08/07 25/08/06 23/08/05 26/08/04 13/10/03 -
Price 0.40 0.43 0.76 0.45 0.81 1.30 0.00 -
P/RPS 1.80 1.78 2.73 1.95 3.72 5.62 0.00 -
P/EPS 71.43 18.53 28.15 21.03 44.26 40.88 0.00 -
EY 1.40 5.40 3.55 4.76 2.26 2.45 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.54 0.99 0.63 1.21 1.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment