[PRG] YoY Annualized Quarter Result on 30-Sep-2003 [#3]

Stock
[PRG] PRG HOLDINGS BERHAD
Announcement Date
01-Dec-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Sep-2003 [#3]
Profit Trend
QoQ- 4.46%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PRG's Result
PRG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 84,202 75,836 70,510 62,750 0 -
PBT 8,296 7,950 11,560 13,085 0 -
Tax -1,196 -1,077 -2,902 -2,614 0 -
NP 7,100 6,873 8,657 10,470 0 -
-
NP to SH 7,954 6,456 8,657 10,470 0 -
-
Tax Rate 14.42% 13.55% 25.10% 19.98% - -
Total Cost 77,102 68,962 61,853 52,280 0 -
-
Net Worth 63,514 59,399 55,834 203,464 0 -
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 63,514 59,399 55,834 203,464 0 -
NOSH 89,849 89,999 90,055 178,477 0 -
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 8.43% 9.06% 12.28% 16.69% 0.00% -
ROE 12.52% 10.87% 15.51% 5.15% 0.00% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 93.72 84.26 78.30 35.16 0.00 -
EPS 8.85 7.17 9.61 5.87 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7069 0.66 0.62 1.14 0.00 -
Adjusted Per Share Value based on latest NOSH - 63,963
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 17.30 15.58 14.49 12.89 0.00 -
EPS 1.63 1.33 1.78 2.15 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1305 0.122 0.1147 0.418 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 29/09/06 30/09/05 30/09/04 - - -
Price 0.44 0.65 1.19 0.00 0.00 -
P/RPS 0.47 0.77 1.52 0.00 0.00 -
P/EPS 4.97 9.06 12.38 0.00 0.00 -
EY 20.12 11.04 8.08 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.98 1.92 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 23/11/06 24/11/05 25/11/04 01/12/03 - -
Price 0.51 0.49 1.25 1.57 0.00 -
P/RPS 0.54 0.58 1.60 4.47 0.00 -
P/EPS 5.76 6.83 13.00 26.76 0.00 -
EY 17.36 14.64 7.69 3.74 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.74 2.02 1.38 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment