[LFECORP] YoY Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -800.85%
YoY- 76.02%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/10/16 CAGR
Revenue 64,368 66,576 4,204 20,632 1,592 0 13,388 27.72%
PBT 9,192 7,488 -2,172 -820 -3,420 0 2,096 25.90%
Tax -2,220 -2,448 0 0 0 0 0 -
NP 6,972 5,040 -2,172 -820 -3,420 0 2,096 20.60%
-
NP to SH 1,708 1,360 -2,172 -820 -3,420 0 2,096 -3.14%
-
Tax Rate 24.15% 32.69% - - - - 0.00% -
Total Cost 57,396 61,536 6,376 21,452 5,012 0 11,292 28.83%
-
Net Worth 80,135 72,121 36,792 34,748 31,589 0 47,207 8.59%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/10/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/10/16 CAGR
Net Worth 80,135 72,121 36,792 34,748 31,589 0 47,207 8.59%
NOSH 801,351 801,351 735,851 204,403 185,821 185,821 181,566 26.03%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/10/16 CAGR
NP Margin 10.83% 7.57% -51.67% -3.97% -214.82% 0.00% 15.66% -
ROE 2.13% 1.89% -5.90% -2.36% -10.83% 0.00% 4.44% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/10/16 CAGR
RPS 8.03 8.31 1.71 10.09 0.86 0.00 7.37 1.34%
EPS 0.20 0.16 -0.88 -0.40 -1.84 0.00 1.16 -23.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.09 0.15 0.17 0.17 0.00 0.26 -13.83%
Adjusted Per Share Value based on latest NOSH - 204,403
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/10/16 CAGR
RPS 5.77 5.97 0.38 1.85 0.14 0.00 1.20 27.72%
EPS 0.15 0.12 -0.19 -0.07 -0.31 0.00 0.19 -3.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0718 0.0646 0.033 0.0311 0.0283 0.00 0.0423 8.59%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/10/16 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/10/16 -
Price 0.125 0.125 0.135 0.105 0.11 0.165 0.275 -
P/RPS 1.56 1.50 7.88 1.04 12.84 0.00 3.73 -12.70%
P/EPS 58.65 73.65 -15.25 -26.17 -5.98 0.00 23.82 15.07%
EY 1.71 1.36 -6.56 -3.82 -16.73 0.00 4.20 -13.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.39 0.90 0.62 0.65 0.00 1.06 2.60%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/10/16 CAGR
Date 30/05/23 26/05/22 25/05/21 30/06/20 30/05/19 - 08/12/16 -
Price 0.145 0.125 0.12 0.17 0.125 0.00 0.305 -
P/RPS 1.81 1.50 7.00 1.68 14.59 0.00 4.14 -12.09%
P/EPS 68.03 73.65 -13.55 -42.38 -6.79 0.00 26.42 15.88%
EY 1.47 1.36 -7.38 -2.36 -14.72 0.00 3.78 -13.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.39 0.80 1.00 0.74 0.00 1.17 3.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment