[TAFI] YoY Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[TAFI] TAFI INDUSTRIES BHD
Announcement Date
23-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -6.94%
YoY- -80.85%
Quarter Report
Latest QR
Upcoming QR
TAFI's Result
TAFI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 30,504 23,056 30,316 21,390 33,090 25,430 29,516 0.54%
PBT 732 -4,250 -2,188 -5,364 -2,966 -5,120 -1,394 -
Tax -106 0 0 0 0 -10 -76 5.69%
NP 626 -4,250 -2,188 -5,364 -2,966 -5,130 -1,470 -
-
NP to SH 626 -4,250 -2,188 -5,364 -2,966 -5,130 -1,470 -
-
Tax Rate 14.48% - - - - - - -
Total Cost 29,878 27,306 32,504 26,754 36,056 30,560 30,986 -0.60%
-
Net Worth 58,791 38,730 43,377 46,476 50,348 55,794 58,026 0.21%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 58,791 38,730 43,377 46,476 50,348 55,794 58,026 0.21%
NOSH 123,935 80,000 80,000 80,000 80,000 77,492 77,368 8.16%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 2.05% -18.43% -7.22% -25.08% -8.96% -20.17% -4.98% -
ROE 1.06% -10.97% -5.04% -11.54% -5.89% -9.19% -2.53% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 35.80 29.77 39.14 27.61 42.72 32.82 38.15 -1.05%
EPS 0.76 -5.48 -2.82 -6.92 -3.82 -6.62 -1.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.50 0.56 0.60 0.65 0.72 0.75 -1.37%
Adjusted Per Share Value based on latest NOSH - 80,000
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 8.04 6.08 7.99 5.64 8.72 6.70 7.78 0.54%
EPS 0.16 -1.12 -0.58 -1.41 -0.78 -1.35 -0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1549 0.1021 0.1143 0.1225 0.1327 0.147 0.1529 0.21%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.14 0.285 0.27 0.34 0.42 0.31 0.41 -
P/RPS 3.18 0.96 0.69 1.23 0.98 0.94 1.07 19.88%
P/EPS 155.17 -5.19 -9.56 -4.91 -10.97 -4.68 -21.58 -
EY 0.64 -19.25 -10.46 -20.37 -9.12 -21.35 -4.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 0.57 0.48 0.57 0.65 0.43 0.55 20.07%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 22/09/21 17/08/20 21/08/19 23/08/18 23/08/17 29/08/16 27/08/15 -
Price 2.69 0.49 0.24 0.29 0.39 0.325 0.325 -
P/RPS 7.51 1.65 0.61 1.05 0.91 0.99 0.85 43.73%
P/EPS 366.14 -8.93 -8.50 -4.19 -10.19 -4.91 -17.11 -
EY 0.27 -11.20 -11.77 -23.88 -9.82 -20.37 -5.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.90 0.98 0.43 0.48 0.60 0.45 0.43 44.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment