[TAFI] YoY Annualized Quarter Result on 31-Mar-2015 [#1]

Stock
[TAFI] TAFI INDUSTRIES BHD
Announcement Date
21-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -332.43%
YoY- -824.72%
Quarter Report
Latest QR
Upcoming QR
TAFI's Result
TAFI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 21,996 24,308 27,252 29,852 26,992 31,512 38,792 -9.01%
PBT -5,016 -4,380 -4,656 -2,520 600 -932 -4,168 3.13%
Tax 0 0 -20 -60 -244 -192 -140 -
NP -5,016 -4,380 -4,676 -2,580 356 -1,124 -4,308 2.56%
-
NP to SH -5,016 -4,380 -4,676 -2,580 356 -1,124 -4,308 2.56%
-
Tax Rate - - - - 40.67% - - -
Total Cost 27,012 28,688 31,928 32,432 26,636 32,636 43,100 -7.48%
-
Net Worth 48,025 51,123 57,288 58,283 60,681 57,761 58,111 -3.12%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 48,025 51,123 57,288 58,283 60,681 57,761 58,111 -3.12%
NOSH 80,000 80,000 77,417 77,710 80,909 78,055 77,482 0.53%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -22.80% -18.02% -17.16% -8.64% 1.32% -3.57% -11.11% -
ROE -10.44% -8.57% -8.16% -4.43% 0.59% -1.95% -7.41% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 28.40 31.38 35.20 38.41 33.36 40.37 50.07 -9.01%
EPS -6.48 -5.64 -6.04 -3.32 0.44 -1.44 -5.56 2.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.66 0.74 0.75 0.75 0.74 0.75 -3.12%
Adjusted Per Share Value based on latest NOSH - 77,710
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 5.80 6.41 7.18 7.87 7.11 8.31 10.22 -9.00%
EPS -1.32 -1.15 -1.23 -0.68 0.09 -0.30 -1.14 2.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1266 0.1347 0.151 0.1536 0.1599 0.1522 0.1532 -3.12%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.32 0.43 0.325 0.405 0.355 0.205 0.25 -
P/RPS 1.13 1.37 0.92 1.05 1.06 0.51 0.50 14.54%
P/EPS -4.94 -7.60 -5.38 -12.20 80.68 -14.24 -4.50 1.56%
EY -20.24 -13.15 -18.58 -8.20 1.24 -7.02 -22.24 -1.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.65 0.44 0.54 0.47 0.28 0.33 7.86%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 28/05/18 29/05/17 27/05/16 21/05/15 22/05/14 22/05/13 24/05/12 -
Price 0.30 0.43 0.32 0.43 0.43 0.26 0.24 -
P/RPS 1.06 1.37 0.91 1.12 1.29 0.64 0.48 14.10%
P/EPS -4.63 -7.60 -5.30 -12.95 97.73 -18.06 -4.32 1.16%
EY -21.59 -13.15 -18.88 -7.72 1.02 -5.54 -23.17 -1.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.65 0.43 0.57 0.57 0.35 0.32 6.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment