[EMETALL] YoY Annualized Quarter Result on 31-Mar-2005 [#1]

Stock
[EMETALL] EONMETALL GROUP BHD
Announcement Date
29-Jul-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EMETALL's Result
EMETALL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 140,648 105,148 54,528 34,912 0 -
PBT 7,416 14,804 3,072 13,132 0 -
Tax 184 -1,352 -868 4,140 0 -
NP 7,600 13,452 2,204 17,272 0 -
-
NP to SH 7,600 13,452 2,204 12,532 0 -
-
Tax Rate -2.48% 9.13% 28.26% -31.53% - -
Total Cost 133,048 91,696 52,324 17,640 0 -
-
Net Worth 119,819 106,025 88,160 15,199 0 -
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 119,819 106,025 88,160 15,199 0 -
NOSH 171,171 165,665 110,200 22,686 0 -
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 5.40% 12.79% 4.04% 49.47% 0.00% -
ROE 6.34% 12.69% 2.50% 82.45% 0.00% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 82.17 63.47 49.48 153.89 0.00 -
EPS 4.44 8.12 2.00 55.24 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.64 0.80 0.67 0.00 -
Adjusted Per Share Value based on latest NOSH - 22,686
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 45.70 34.16 17.72 11.34 0.00 -
EPS 2.47 4.37 0.72 4.07 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3893 0.3445 0.2864 0.0494 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/08 30/03/07 31/03/06 - - -
Price 0.83 0.70 0.75 0.00 0.00 -
P/RPS 1.01 1.10 1.52 0.00 0.00 -
P/EPS 18.69 8.62 37.50 0.00 0.00 -
EY 5.35 11.60 2.67 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.09 0.94 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 29/05/08 28/05/07 25/05/06 29/07/05 - -
Price 0.88 0.74 0.96 0.00 0.00 -
P/RPS 1.07 1.17 1.94 0.00 0.00 -
P/EPS 19.82 9.11 48.00 0.00 0.00 -
EY 5.05 10.97 2.08 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.16 1.20 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment