[NGGB] YoY Annualized Quarter Result on 30-Sep-2015 [#1]

Stock
[NGGB] NEXTGREEN GLOBAL BERHAD
Announcement Date
19-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ- -76.61%
YoY- -95.79%
Quarter Report
Latest QR
Upcoming QR
NGGB's Result
NGGB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 27,404 14,112 26,704 25,196 53,120 68,572 53,876 -9.87%
PBT 278 -13,140 -9,480 932 16,852 15,376 9,260 -41.68%
Tax 0 0 0 -280 -1,372 -3,900 -2,668 -
NP 278 -13,140 -9,480 652 15,480 11,476 6,592 -38.55%
-
NP to SH 278 -13,140 -9,480 652 15,480 11,476 6,592 -38.55%
-
Tax Rate 0.00% - - 30.04% 8.14% 25.36% 28.81% -
Total Cost 27,125 27,252 36,184 24,544 37,640 57,096 47,284 -8.19%
-
Net Worth 138,869 112,171 102,699 8,150 77,832 68,481 61,889 13.23%
Dividend
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 138,869 112,171 102,699 8,150 77,832 68,481 61,889 13.23%
NOSH 479,666 458,366 394,999 32,600 72,067 72,085 71,965 33.87%
Ratio Analysis
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 1.02% -93.11% -35.50% 2.59% 29.14% 16.74% 12.24% -
ROE 0.20% -11.71% -9.23% 8.00% 19.89% 16.76% 10.65% -
Per Share
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 5.92 3.27 6.76 77.29 73.71 95.13 74.86 -32.31%
EPS 0.07 -3.04 -2.40 2.00 21.48 15.92 9.16 -52.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.26 0.26 0.25 1.08 0.95 0.86 -14.95%
Adjusted Per Share Value based on latest NOSH - 32,600
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 2.64 1.36 2.57 2.43 5.12 6.61 5.19 -9.87%
EPS 0.03 -1.27 -0.91 0.06 1.49 1.11 0.64 -37.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1338 0.1081 0.0989 0.0079 0.075 0.066 0.0596 13.24%
Price Multiplier on Financial Quarter End Date
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 29/03/19 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.48 0.40 0.40 0.395 3.13 0.88 0.75 -
P/RPS 8.11 12.23 5.92 0.51 4.25 0.93 1.00 37.98%
P/EPS 797.34 -13.13 -16.67 19.75 14.57 5.53 8.19 102.22%
EY 0.13 -7.61 -6.00 5.06 6.86 18.09 12.21 -50.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.54 1.54 1.58 2.90 0.93 0.87 9.82%
Price Multiplier on Announcement Date
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 27/05/19 28/11/17 15/11/16 19/11/15 18/11/14 28/10/13 24/10/12 -
Price 0.38 0.38 0.42 0.38 3.03 0.97 0.75 -
P/RPS 6.42 11.62 6.21 0.49 4.11 1.02 1.00 33.10%
P/EPS 631.23 -12.48 -17.50 19.00 14.11 6.09 8.19 95.08%
EY 0.16 -8.02 -5.71 5.26 7.09 16.41 12.21 -48.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.46 1.62 1.52 2.81 1.02 0.87 5.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment