[AHB] YoY Annualized Quarter Result on 31-Mar-2021 [#2]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
20-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
31-Mar-2021 [#2]
Profit Trend
QoQ- -5.02%
YoY- -293.88%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
Revenue 6,862 8,992 14,036 17,653 19,116 13,006 15,298 -11.59%
PBT -5,346 -3,348 -850 1,639 2,024 1,422 1,526 -
Tax 0 0 0 -2 -8 0 0 -
NP -5,346 -3,348 -850 1,637 2,016 1,422 1,526 -
-
NP to SH -5,346 -3,348 -850 1,637 2,016 1,422 1,526 -
-
Tax Rate - - - 0.12% 0.40% 0.00% 0.00% -
Total Cost 12,208 12,340 14,886 16,016 17,100 11,584 13,772 -1.83%
-
Net Worth 34,124 29,121 27,465 37,320 145,920 30,217 27,976 3.10%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 34,124 29,121 27,465 37,320 145,920 30,217 27,976 3.10%
NOSH 374,106 260,015 176,060 176,039 160,000 161,590 158,958 14.06%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
NP Margin -77.91% -37.23% -6.06% 9.27% 10.55% 10.93% 9.98% -
ROE -15.67% -11.50% -3.09% 4.39% 1.38% 4.71% 5.45% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
RPS 2.13 3.46 8.38 10.03 11.95 8.05 9.62 -20.69%
EPS -1.66 -1.28 -0.50 0.93 1.26 0.88 0.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.106 0.112 0.164 0.212 0.912 0.187 0.176 -7.49%
Adjusted Per Share Value based on latest NOSH - 260,015
31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
RPS 0.92 1.21 1.89 2.37 2.57 1.75 2.06 -11.65%
EPS -0.72 -0.45 -0.11 0.22 0.27 0.19 0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0459 0.0391 0.0369 0.0502 0.1961 0.0406 0.0376 3.11%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 29/09/17 30/09/16 30/09/15 -
Price 0.19 0.155 0.055 0.15 0.315 0.185 0.175 -
P/RPS 8.91 4.48 0.66 1.50 2.64 2.30 1.82 27.66%
P/EPS -11.44 -12.04 -10.84 16.13 25.00 21.02 18.23 -
EY -8.74 -8.31 -9.23 6.20 4.00 4.76 5.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 1.38 0.34 0.71 0.35 0.99 0.99 9.53%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
Date 27/05/22 20/05/21 24/06/20 27/05/19 28/11/17 29/11/16 27/11/15 -
Price 0.18 0.125 0.075 0.145 0.30 0.185 0.22 -
P/RPS 8.44 3.61 0.89 1.45 2.51 2.30 2.29 22.20%
P/EPS -10.84 -9.71 -14.78 15.59 23.81 21.02 22.92 -
EY -9.23 -10.30 -6.77 6.41 4.20 4.76 4.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.12 0.46 0.68 0.33 0.99 1.25 4.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment