[KEN] YoY Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[KEN] KEN HOLDINGS BHD
Announcement Date
18-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 28.99%
YoY- -96.0%
Quarter Report
Latest QR
Upcoming QR
KEN's Result
KEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 17,254 53,169 28,576 12,310 81,961 87,325 75,865 -21.86%
PBT 3,234 19,780 11,297 1,937 49,718 53,217 31,013 -31.38%
Tax -944 -4,945 -2,149 -513 -14,089 -12,349 -9,025 -31.34%
NP 2,290 14,834 9,148 1,424 35,629 40,868 21,988 -31.39%
-
NP to SH 2,290 14,834 9,148 1,424 35,628 40,868 21,988 -31.39%
-
Tax Rate 29.19% 25.00% 19.02% 26.48% 28.34% 23.20% 29.10% -
Total Cost 14,964 38,334 19,428 10,886 46,332 46,457 53,877 -19.21%
-
Net Worth 346,120 340,740 326,393 319,219 322,806 279,768 242,113 6.13%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 346,120 340,740 326,393 319,219 322,806 279,768 242,113 6.13%
NOSH 191,720 191,720 191,720 191,720 191,720 191,720 179,343 1.11%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 13.28% 27.90% 32.01% 11.57% 43.47% 46.80% 28.98% -
ROE 0.66% 4.35% 2.80% 0.45% 11.04% 14.61% 9.08% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 9.62 29.65 15.93 6.86 45.70 48.69 42.30 -21.86%
EPS 1.28 8.27 5.11 0.80 19.87 22.79 12.27 -31.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.93 1.90 1.82 1.78 1.80 1.56 1.35 6.13%
Adjusted Per Share Value based on latest NOSH - 191,720
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 9.00 27.73 14.91 6.42 42.75 45.55 39.57 -21.86%
EPS 1.19 7.74 4.77 0.74 18.58 21.32 11.47 -31.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8053 1.7773 1.7024 1.665 1.6837 1.4593 1.2628 6.13%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.41 0.61 0.445 0.64 0.81 0.94 0.90 -
P/RPS 4.26 2.06 2.79 9.32 1.77 1.93 2.13 12.24%
P/EPS 32.10 7.37 8.72 80.60 4.08 4.12 7.34 27.86%
EY 3.12 13.56 11.46 1.24 24.53 24.24 13.62 -21.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.32 0.24 0.36 0.45 0.60 0.67 -17.57%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 22/11/22 23/11/21 25/11/20 18/11/19 21/11/18 16/11/17 22/11/16 -
Price 0.445 0.605 0.49 0.55 0.76 0.92 0.85 -
P/RPS 4.63 2.04 3.08 8.01 1.66 1.89 2.01 14.91%
P/EPS 34.84 7.31 9.61 69.27 3.83 4.04 6.93 30.86%
EY 2.87 13.67 10.41 1.44 26.14 24.77 14.42 -23.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.32 0.27 0.31 0.42 0.59 0.63 -15.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment