[KEN] QoQ Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[KEN] KEN HOLDINGS BHD
Announcement Date
18-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 28.99%
YoY- -96.0%
Quarter Report
Latest QR
Upcoming QR
KEN's Result
KEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 13,010 12,844 14,652 12,310 12,044 11,796 64,282 -65.56%
PBT 3,222 1,948 2,880 1,937 2,582 1,420 35,917 -79.99%
Tax -706 -584 -636 -513 -1,476 -476 -11,856 -84.77%
NP 2,516 1,364 2,244 1,424 1,106 944 24,061 -77.83%
-
NP to SH 2,516 1,364 2,244 1,424 1,104 940 24,063 -77.83%
-
Tax Rate 21.91% 29.98% 22.08% 26.48% 57.16% 33.52% 33.01% -
Total Cost 10,494 11,480 12,408 10,886 10,938 10,852 40,221 -59.20%
-
Net Worth 321,013 321,013 319,219 319,219 321,013 321,013 319,219 0.37%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - 2,690 -
Div Payout % - - - - - - 11.18% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 321,013 321,013 319,219 319,219 321,013 321,013 319,219 0.37%
NOSH 191,720 191,720 191,720 191,720 191,720 191,720 191,720 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 19.34% 10.62% 15.32% 11.57% 9.18% 8.00% 37.43% -
ROE 0.78% 0.42% 0.70% 0.45% 0.34% 0.29% 7.54% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 7.25 7.16 8.17 6.86 6.72 6.58 35.84 -65.57%
EPS 1.40 0.76 1.25 0.80 0.62 0.52 13.42 -77.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.50 -
NAPS 1.79 1.79 1.78 1.78 1.79 1.79 1.78 0.37%
Adjusted Per Share Value based on latest NOSH - 191,720
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 6.79 6.70 7.64 6.42 6.28 6.15 33.53 -65.54%
EPS 1.31 0.71 1.17 0.74 0.58 0.49 12.55 -77.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.40 -
NAPS 1.6744 1.6744 1.665 1.665 1.6744 1.6744 1.665 0.37%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.50 0.39 0.585 0.64 0.56 0.68 0.63 -
P/RPS 6.89 5.45 7.16 9.32 8.34 10.34 1.76 148.59%
P/EPS 35.64 51.28 46.75 80.60 90.97 129.73 4.70 286.45%
EY 2.81 1.95 2.14 1.24 1.10 0.77 21.30 -74.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.38 -
P/NAPS 0.28 0.22 0.33 0.36 0.31 0.38 0.35 -13.83%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 25/08/20 10/06/20 27/02/20 18/11/19 27/08/19 29/05/19 22/02/19 -
Price 0.465 0.42 0.53 0.55 0.64 0.56 0.68 -
P/RPS 6.41 5.86 6.49 8.01 9.53 8.51 1.90 125.10%
P/EPS 33.14 55.22 42.36 69.27 103.96 106.84 5.07 249.99%
EY 3.02 1.81 2.36 1.44 0.96 0.94 19.73 -71.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.21 -
P/NAPS 0.26 0.23 0.30 0.31 0.36 0.31 0.38 -22.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment