[KEN] YoY Annualized Quarter Result on 31-Mar-2017 [#1]

Stock
[KEN] KEN HOLDINGS BHD
Announcement Date
22-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -18.47%
YoY- 48.05%
Quarter Report
Latest QR
Upcoming QR
KEN's Result
KEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 12,844 11,796 31,024 54,556 65,732 56,572 57,684 -22.12%
PBT 1,948 1,420 12,244 29,636 21,060 19,756 20,876 -32.62%
Tax -584 -476 -3,496 -7,032 -5,792 -4,300 -5,912 -31.98%
NP 1,364 944 8,748 22,604 15,268 15,456 14,964 -32.89%
-
NP to SH 1,364 940 8,748 22,604 15,268 15,456 14,964 -32.89%
-
Tax Rate 29.98% 33.52% 28.55% 23.73% 27.50% 21.77% 28.32% -
Total Cost 11,480 10,852 22,276 31,952 50,464 41,116 42,720 -19.65%
-
Net Worth 321,013 321,013 303,081 260,044 234,754 203,084 174,938 10.63%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 321,013 321,013 303,081 260,044 234,754 203,084 174,938 10.63%
NOSH 191,720 191,720 191,720 191,720 179,201 179,720 89,712 13.47%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 10.62% 8.00% 28.20% 41.43% 23.23% 27.32% 25.94% -
ROE 0.42% 0.29% 2.89% 8.69% 6.50% 7.61% 8.55% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 7.16 6.58 17.30 30.42 36.68 31.48 64.30 -30.61%
EPS 0.76 0.52 4.88 12.60 8.52 8.60 16.68 -40.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.79 1.69 1.45 1.31 1.13 1.95 -1.41%
Adjusted Per Share Value based on latest NOSH - 191,720
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 6.70 6.15 16.18 28.46 34.29 29.51 30.09 -22.12%
EPS 0.71 0.49 4.56 11.79 7.96 8.06 7.81 -32.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6744 1.6744 1.5809 1.3564 1.2245 1.0593 0.9125 10.63%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.39 0.68 0.83 0.925 0.99 1.08 2.03 -
P/RPS 5.45 10.34 4.80 3.04 2.70 3.43 3.16 9.50%
P/EPS 51.28 129.73 17.02 7.34 11.62 12.56 12.17 27.06%
EY 1.95 0.77 5.88 13.63 8.61 7.96 8.22 -21.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.38 0.49 0.64 0.76 0.96 1.04 -22.79%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 10/06/20 29/05/19 16/05/18 22/05/17 24/05/16 12/05/15 07/05/14 -
Price 0.42 0.56 0.85 0.945 0.96 1.22 2.11 -
P/RPS 5.86 8.51 4.91 3.11 2.62 3.88 3.28 10.14%
P/EPS 55.22 106.84 17.43 7.50 11.27 14.19 12.65 27.81%
EY 1.81 0.94 5.74 13.34 8.88 7.05 7.91 -21.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.31 0.50 0.65 0.73 1.08 1.08 -22.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment