[KEN] YoY Quarter Result on 31-Mar-2018 [#1]

Stock
[KEN] KEN HOLDINGS BHD
Announcement Date
16-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -87.36%
YoY- -61.3%
Quarter Report
Latest QR
Upcoming QR
KEN's Result
KEN's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 14,550 3,211 2,949 7,756 13,639 16,433 14,143 0.47%
PBT 4,129 487 355 3,061 7,409 5,265 4,939 -2.93%
Tax -1,184 -146 -119 -874 -1,758 -1,448 -1,075 1.62%
NP 2,945 341 236 2,187 5,651 3,817 3,864 -4.42%
-
NP to SH 2,945 341 235 2,187 5,651 3,817 3,864 -4.42%
-
Tax Rate 28.68% 29.98% 33.52% 28.55% 23.73% 27.50% 21.77% -
Total Cost 11,605 2,870 2,713 5,569 7,988 12,616 10,279 2.04%
-
Net Worth 331,773 321,013 321,013 303,081 260,044 234,754 203,084 8.51%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 331,773 321,013 321,013 303,081 260,044 234,754 203,084 8.51%
NOSH 191,720 191,720 191,720 191,720 191,720 179,201 179,720 1.08%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 20.24% 10.62% 8.00% 28.20% 41.43% 23.23% 27.32% -
ROE 0.89% 0.11% 0.07% 0.72% 2.17% 1.63% 1.90% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 8.11 1.79 1.64 4.32 7.61 9.17 7.87 0.50%
EPS 1.64 0.19 0.13 1.22 3.15 2.13 2.15 -4.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.79 1.79 1.69 1.45 1.31 1.13 8.55%
Adjusted Per Share Value based on latest NOSH - 191,720
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 7.59 1.67 1.54 4.05 7.11 8.57 7.38 0.46%
EPS 1.54 0.18 0.12 1.14 2.95 1.99 2.02 -4.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7305 1.6744 1.6744 1.5809 1.3564 1.2245 1.0593 8.51%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.55 0.39 0.68 0.83 0.925 0.99 1.08 -
P/RPS 6.78 21.78 41.35 19.19 12.16 10.80 13.72 -11.07%
P/EPS 33.49 205.11 518.93 68.06 29.36 46.48 50.23 -6.52%
EY 2.99 0.49 0.19 1.47 3.41 2.15 1.99 7.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.22 0.38 0.49 0.64 0.76 0.96 -17.60%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 20/05/21 10/06/20 29/05/19 16/05/18 22/05/17 24/05/16 12/05/15 -
Price 0.595 0.42 0.56 0.85 0.945 0.96 1.22 -
P/RPS 7.33 23.46 34.06 19.65 12.43 10.47 15.50 -11.72%
P/EPS 36.23 220.88 427.36 69.70 29.99 45.07 56.74 -7.19%
EY 2.76 0.45 0.23 1.43 3.33 2.22 1.76 7.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.23 0.31 0.50 0.65 0.73 1.08 -18.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment