[QUALITY] YoY Annualized Quarter Result on 30-Apr-2002 [#1]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
25-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
30-Apr-2002 [#1]
Profit Trend
QoQ- -27.81%
YoY- 118.63%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 125,888 37,735 148,668 113,956 83,188 81,436 0 -100.00%
PBT -2,472 579 10,760 5,988 3,864 2,896 0 -100.00%
Tax -1,476 -1,605 -6,120 -1,012 -1,588 -536 0 -100.00%
NP -3,948 -1,026 4,640 4,976 2,276 2,360 0 -100.00%
-
NP to SH -3,948 -1,027 108 4,976 2,276 2,360 0 -100.00%
-
Tax Rate - 277.20% 56.88% 16.90% 41.10% 18.51% - -
Total Cost 129,836 38,761 144,028 108,980 80,912 79,076 0 -100.00%
-
Net Worth 131,793 126,797 2,819 115,879 58,696 53,744 0 -100.00%
Dividend
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 131,793 126,797 2,819 115,879 58,696 53,744 0 -100.00%
NOSH 58,058 57,374 1,330 56,803 29,947 30,034 30,006 -0.69%
Ratio Analysis
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin -3.14% -2.72% 3.12% 4.37% 2.74% 2.90% 0.00% -
ROE -3.00% -0.81% 3.83% 4.29% 3.88% 4.39% 0.00% -
Per Share
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 216.83 65.77 11,177.63 200.61 277.78 271.14 0.00 -100.00%
EPS -6.80 -1.79 8.12 8.76 7.60 7.88 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.27 2.21 2.12 2.04 1.96 1.7894 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 56,803
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 217.27 65.13 256.58 196.67 143.57 140.55 0.00 -100.00%
EPS -6.81 -1.77 0.19 8.59 3.93 4.07 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2746 2.1883 0.0487 1.9999 1.013 0.9276 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 29/04/05 30/04/04 30/04/03 30/04/02 30/04/01 28/04/00 - -
Price 1.42 1.77 1.26 1.87 1.17 3.20 0.00 -
P/RPS 0.65 2.69 0.01 0.93 0.42 1.18 0.00 -100.00%
P/EPS -20.88 -98.88 15.52 21.35 15.39 40.73 0.00 -100.00%
EY -4.79 -1.01 6.44 4.68 6.50 2.46 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.80 0.59 0.92 0.60 1.79 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 29/06/05 28/06/04 30/06/03 25/06/02 28/06/01 30/06/00 - -
Price 1.34 1.68 1.40 1.45 1.30 2.50 0.00 -
P/RPS 0.62 2.55 0.01 0.72 0.47 0.92 0.00 -100.00%
P/EPS -19.71 -93.85 17.24 16.55 17.11 31.82 0.00 -100.00%
EY -5.07 -1.07 5.80 6.04 5.85 3.14 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.76 0.66 0.71 0.66 1.40 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment