[QUALITY] QoQ Annualized Quarter Result on 30-Apr-2002 [#1]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
25-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
30-Apr-2002 [#1]
Profit Trend
QoQ- -27.81%
YoY- 118.63%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Revenue 145,881 145,890 134,806 113,956 120,358 115,790 82,850 45.66%
PBT 8,045 15,516 13,622 5,988 8,469 6,409 3,640 69.42%
Tax -2,078 -2,937 -1,826 -1,012 -1,576 -2,464 -1,876 7.03%
NP 5,967 12,578 11,796 4,976 6,893 3,945 1,764 124.84%
-
NP to SH 5,876 12,508 11,796 4,976 6,893 3,945 1,764 122.55%
-
Tax Rate 25.83% 18.93% 13.40% 16.90% 18.61% 38.45% 51.54% -
Total Cost 139,914 133,312 123,010 108,980 113,465 111,845 81,086 43.71%
-
Net Worth 115,815 124,244 121,731 115,879 114,694 105,142 59,099 56.40%
Dividend
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Net Worth 115,815 124,244 121,731 115,879 114,694 105,142 59,099 56.40%
NOSH 57,051 56,992 57,151 56,803 56,779 50,067 29,999 53.31%
Ratio Analysis
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
NP Margin 4.09% 8.62% 8.75% 4.37% 5.73% 3.41% 2.13% -
ROE 5.07% 10.07% 9.69% 4.29% 6.01% 3.75% 2.98% -
Per Share
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 255.70 255.98 235.88 200.61 211.98 231.27 276.17 -4.99%
EPS 10.46 21.95 20.64 8.76 12.14 7.88 5.88 46.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.03 2.18 2.13 2.04 2.02 2.10 1.97 2.01%
Adjusted Per Share Value based on latest NOSH - 56,803
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 251.77 251.79 232.66 196.67 207.72 199.84 142.99 45.66%
EPS 10.14 21.59 20.36 8.59 11.90 6.81 3.04 122.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9988 2.1443 2.1009 1.9999 1.9795 1.8146 1.02 56.40%
Price Multiplier on Financial Quarter End Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 30/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 -
Price 1.40 1.35 1.45 1.87 1.49 1.22 1.33 -
P/RPS 0.55 0.53 0.61 0.93 0.70 0.53 0.48 9.47%
P/EPS 13.59 6.15 7.03 21.35 12.27 15.48 22.62 -28.73%
EY 7.36 16.26 14.23 4.68 8.15 6.46 4.42 40.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.62 0.68 0.92 0.74 0.58 0.68 0.97%
Price Multiplier on Announcement Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 14/04/03 19/12/02 25/09/02 25/06/02 05/04/02 31/12/01 24/09/01 -
Price 1.26 1.25 1.30 1.45 1.51 1.40 1.20 -
P/RPS 0.49 0.49 0.55 0.72 0.71 0.61 0.43 9.07%
P/EPS 12.23 5.70 6.30 16.55 12.44 17.77 20.41 -28.85%
EY 8.17 17.56 15.88 6.04 8.04 5.63 4.90 40.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.57 0.61 0.71 0.75 0.67 0.61 1.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment