[SELOGA] YoY Annualized Quarter Result on 31-Mar-2009 [#1]

Stock
[SELOGA] SELOGA HOLDINGS BHD
Announcement Date
26-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 557.26%
YoY- 2774.5%
Quarter Report
Latest QR
Upcoming QR
SELOGA's Result
SELOGA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 55,072 40,092 40,476 99,620 65,980 101,428 72,652 -4.50%
PBT 4,272 1,456 9,476 16,016 -600 1,908 2,572 8.81%
Tax -1,172 -524 -876 -76 4 -476 -412 19.01%
NP 3,100 932 8,600 15,940 -596 1,432 2,160 6.20%
-
NP to SH 3,100 932 8,600 15,940 -596 1,432 2,160 6.20%
-
Tax Rate 27.43% 35.99% 9.24% 0.47% - 24.95% 16.02% -
Total Cost 51,972 39,160 31,876 83,680 66,576 99,996 70,492 -4.94%
-
Net Worth 43,547 3,519,526 43,233 30,384 27,507 28,870 25,875 9.05%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 43,547 3,519,526 43,233 30,384 27,507 28,870 25,875 9.05%
NOSH 123,015 122,631 116,847 116,862 114,615 115,483 112,500 1.49%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 5.63% 2.32% 21.25% 16.00% -0.90% 1.41% 2.97% -
ROE 7.12% 0.03% 19.89% 52.46% -2.17% 4.96% 8.35% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 44.77 32.69 34.64 85.25 57.57 87.83 64.58 -5.91%
EPS 2.52 0.76 7.36 13.64 -0.52 1.24 1.92 4.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.354 28.70 0.37 0.26 0.24 0.25 0.23 7.44%
Adjusted Per Share Value based on latest NOSH - 116,862
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 45.07 32.81 33.13 81.53 54.00 83.01 59.46 -4.50%
EPS 2.54 0.76 7.04 13.05 -0.49 1.17 1.77 6.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3564 28.8052 0.3538 0.2487 0.2251 0.2363 0.2118 9.05%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 24/03/08 30/03/07 31/03/06 -
Price 0.17 0.17 0.17 0.17 0.17 0.41 0.46 -
P/RPS 0.38 0.52 0.49 0.20 0.30 0.47 0.71 -9.88%
P/EPS 6.75 22.37 2.31 1.25 -32.69 33.06 23.96 -19.01%
EY 14.82 4.47 43.29 80.24 -3.06 3.02 4.17 23.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.01 0.46 0.65 0.71 1.64 2.00 -21.15%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 31/05/12 27/05/11 31/05/10 26/05/09 24/03/08 21/05/07 11/05/06 -
Price 0.17 0.17 0.17 0.17 0.17 0.34 0.45 -
P/RPS 0.38 0.52 0.49 0.20 0.30 0.39 0.70 -9.67%
P/EPS 6.75 22.37 2.31 1.25 -32.69 27.42 23.44 -18.72%
EY 14.82 4.47 43.29 80.24 -3.06 3.65 4.27 23.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.01 0.46 0.65 0.71 1.36 1.96 -20.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment