[CFM] YoY Annualized Quarter Result on 30-Sep-2001 [#2]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
26-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- 32.86%
YoY- -29.6%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/99 30/09/98 CAGR
Revenue 37,556 38,992 40,990 46,352 47,448 46,182 0.22%
PBT 1,894 334 368 -468 8 -2,380 -
Tax -1,046 -1,386 -1,208 468 -8 2,380 -
NP 848 -1,052 -840 0 0 0 -100.00%
-
NP to SH 848 -1,052 -840 -1,410 -1,088 -2,286 -
-
Tax Rate 55.23% 414.97% 328.26% - 100.00% - -
Total Cost 36,708 40,044 41,830 46,352 47,448 46,182 0.24%
-
Net Worth 38,283 37,806 43,476 44,923 4,986,666 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/99 30/09/98 CAGR
Net Worth 38,283 37,806 43,476 44,923 4,986,666 0 -100.00%
NOSH 41,165 41,093 16,406 16,395 1,813,333 1,632,857 3.99%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/99 30/09/98 CAGR
NP Margin 2.26% -2.70% -2.05% 0.00% 0.00% 0.00% -
ROE 2.22% -2.78% -1.93% -3.14% -0.02% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/99 30/09/98 CAGR
RPS 91.23 94.89 249.84 282.71 2.62 2.83 -3.62%
EPS 2.06 -2.56 -5.12 -8.60 -0.06 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.92 2.65 2.74 2.75 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 16,363
30/09/04 30/09/03 30/09/02 30/09/01 30/09/99 30/09/98 CAGR
RPS 14.04 14.57 15.32 17.32 17.73 17.26 0.21%
EPS 0.32 -0.39 -0.31 -0.53 -0.41 -0.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1431 0.1413 0.1625 0.1679 18.6361 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 - - -
Price 0.54 1.00 0.66 0.58 0.00 0.00 -
P/RPS 0.59 1.05 0.26 0.21 0.00 0.00 -100.00%
P/EPS 26.21 -39.06 -12.89 -6.74 0.00 0.00 -100.00%
EY 3.81 -2.56 -7.76 -14.83 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 1.09 0.25 0.21 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/99 30/09/98 CAGR
Date 30/11/04 18/12/03 29/11/02 26/11/01 30/11/99 - -
Price 0.55 1.23 0.72 0.80 0.00 0.00 -
P/RPS 0.60 1.30 0.29 0.28 0.00 0.00 -100.00%
P/EPS 26.70 -48.05 -14.06 -9.30 0.00 0.00 -100.00%
EY 3.75 -2.08 -7.11 -10.75 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 1.34 0.27 0.29 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment