[SCIPACK] YoY Annualized Quarter Result on 30-Sep-1999 [#3]

Stock
[SCIPACK] SCIENTEX PACKAGING (AYER KEROH) BERHAD
Announcement Date
30-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 33.59%
YoY- 287.12%
Quarter Report
Latest QR
Upcoming QR
SCIPACK's Result
SCIPACK's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 119,010 104,824 91,596 68,256 52,137 -0.85%
PBT 11,840 9,192 10,068 6,292 1,625 -2.04%
Tax -3,342 -889 -842 0 0 -100.00%
NP 8,497 8,302 9,225 6,292 1,625 -1.70%
-
NP to SH 8,497 8,302 9,225 6,292 1,625 -1.70%
-
Tax Rate 28.23% 9.67% 8.36% 0.00% 0.00% -
Total Cost 110,513 96,521 82,370 61,964 50,512 -0.81%
-
Net Worth 94,869 90,008 79,302 0 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 94,869 90,008 79,302 0 0 -100.00%
NOSH 55,805 56,609 53,223 29,493 30,474 -0.62%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 7.14% 7.92% 10.07% 9.22% 3.12% -
ROE 8.96% 9.22% 11.63% 0.00% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 213.26 185.17 172.10 231.43 171.08 -0.22%
EPS 15.23 14.67 17.33 21.33 5.33 -1.08%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.70 1.59 1.49 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 29,550
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 33.89 29.85 26.08 19.44 14.85 -0.85%
EPS 2.42 2.36 2.63 1.79 0.46 -1.71%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2702 0.2563 0.2258 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 28/09/01 29/09/00 - - -
Price 0.79 0.71 1.03 0.00 0.00 -
P/RPS 0.37 0.38 0.60 0.00 0.00 -100.00%
P/EPS 5.19 4.84 5.94 0.00 0.00 -100.00%
EY 19.27 20.66 16.83 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.45 0.69 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 21/11/02 21/11/01 10/11/00 30/10/99 - -
Price 0.79 0.82 0.91 0.00 0.00 -
P/RPS 0.37 0.44 0.53 0.00 0.00 -100.00%
P/EPS 5.19 5.59 5.25 0.00 0.00 -100.00%
EY 19.27 17.89 19.05 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.52 0.61 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment