[SCIPACK] YoY Annualized Quarter Result on 31-Jul-2018

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
31-Jul-2018
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/19 31/03/18 31/07/18 CAGR
Revenue 464,208 418,964 0 -
PBT 19,716 34,168 0 -
Tax -3,429 -5,844 0 -
NP 16,286 28,324 0 -
-
NP to SH 14,388 25,904 0 -
-
Tax Rate 17.39% 17.10% - -
Total Cost 447,922 390,640 0 -
-
Net Worth 196,408 203,280 199,933 -2.63%
Dividend
31/03/19 31/03/18 31/07/18 CAGR
Div 9,399 13,770 - -
Div Payout % 65.33% 53.16% - -
Equity
31/03/19 31/03/18 31/07/18 CAGR
Net Worth 196,408 203,280 199,933 -2.63%
NOSH 327,898 327,898 327,760 0.06%
Ratio Analysis
31/03/19 31/03/18 31/07/18 CAGR
NP Margin 3.51% 6.76% 0.00% -
ROE 7.33% 12.74% 0.00% -
Per Share
31/03/19 31/03/18 31/07/18 CAGR
RPS 141.81 127.78 0.00 -
EPS 4.40 7.92 0.00 -
DPS 2.87 4.20 0.00 -
NAPS 0.60 0.62 0.61 -2.45%
Adjusted Per Share Value based on latest NOSH - 327,760
31/03/19 31/03/18 31/07/18 CAGR
RPS 133.04 120.08 0.00 -
EPS 4.12 7.42 0.00 -
DPS 2.69 3.95 0.00 -
NAPS 0.5629 0.5826 0.573 -2.63%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/07/18 CAGR
Date 29/03/19 30/03/18 31/07/18 -
Price 1.63 2.30 2.04 -
P/RPS 1.15 1.80 0.00 -
P/EPS 37.08 29.11 0.00 -
EY 2.70 3.44 0.00 -
DY 1.76 1.83 0.00 -
P/NAPS 2.72 3.71 3.34 -26.54%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/07/18 CAGR
Date 14/05/19 14/05/18 - -
Price 2.20 2.23 0.00 -
P/RPS 1.55 1.75 0.00 -
P/EPS 50.05 28.23 0.00 -
EY 2.00 3.54 0.00 -
DY 1.31 1.88 0.00 -
P/NAPS 3.67 3.60 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment