[MJPERAK] YoY Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[MJPERAK] MAJUPERAK HOLDINGS BHD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -40.12%
YoY- 14.74%
Quarter Report
Latest QR
Upcoming QR
MJPERAK's Result
MJPERAK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 6,124 5,248 9,250 7,848 2,030 3,460 17,868 -16.33%
PBT -5,114 -6,442 -4,962 -5,216 -6,130 -2,058 3,212 -
Tax 124 -118 -4 -14 -6 -34 -1,970 -
NP -4,990 -6,560 -4,966 -5,230 -6,136 -2,092 1,242 -
-
NP to SH -6,242 -6,188 -4,966 -5,218 -6,120 -2,068 1,264 -
-
Tax Rate - - - - - - 61.33% -
Total Cost 11,114 11,808 14,216 13,078 8,166 5,552 16,626 -6.48%
-
Net Worth 177,366 205,641 215,924 220,257 185,254 208,646 632,000 -19.07%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - 8,492 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 177,366 205,641 215,924 220,257 185,254 208,646 632,000 -19.07%
NOSH 257,052 257,052 257,052 198,430 165,405 184,642 526,666 -11.26%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -81.48% -125.00% -53.69% -66.64% -302.27% -60.46% 6.95% -
ROE -3.52% -3.01% -2.30% -2.37% -3.30% -0.99% 0.20% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 2.38 2.04 3.60 3.96 1.23 1.87 3.39 -5.72%
EPS -2.42 -2.40 -1.94 -1.02 -3.70 -1.12 0.24 -
DPS 0.00 0.00 0.00 4.28 0.00 0.00 0.00 -
NAPS 0.69 0.80 0.84 1.11 1.12 1.13 1.20 -8.80%
Adjusted Per Share Value based on latest NOSH - 198,430
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 2.15 1.85 3.25 2.76 0.71 1.22 6.28 -16.35%
EPS -2.19 -2.18 -1.75 -1.83 -2.15 -0.73 0.44 -
DPS 0.00 0.00 0.00 2.99 0.00 0.00 0.00 -
NAPS 0.6236 0.723 0.7592 0.7744 0.6513 0.7336 2.2221 -19.07%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.22 0.265 0.555 0.31 0.405 0.445 0.38 -
P/RPS 9.23 12.98 15.42 7.84 33.00 23.75 11.20 -3.17%
P/EPS -9.06 -11.01 -28.73 -11.79 -10.95 -39.73 158.33 -
EY -11.04 -9.08 -3.48 -8.48 -9.14 -2.52 0.63 -
DY 0.00 0.00 0.00 13.81 0.00 0.00 0.00 -
P/NAPS 0.32 0.33 0.66 0.28 0.36 0.39 0.32 0.00%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 27/08/19 27/08/18 29/08/17 30/08/16 28/08/15 28/08/14 30/08/13 -
Price 0.205 0.34 0.405 0.30 0.285 0.425 0.36 -
P/RPS 8.60 16.65 11.25 7.59 23.22 22.68 10.61 -3.43%
P/EPS -8.44 -14.12 -20.96 -11.41 -7.70 -37.95 150.00 -
EY -11.85 -7.08 -4.77 -8.77 -12.98 -2.64 0.67 -
DY 0.00 0.00 0.00 14.27 0.00 0.00 0.00 -
P/NAPS 0.30 0.43 0.48 0.27 0.25 0.38 0.30 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment