[MJPERAK] YoY Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[MJPERAK] MAJUPERAK HOLDINGS BHD
Announcement Date
24-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MJPERAK's Result
MJPERAK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 12,348 7,688 19,396 0 0 0 0 -
PBT 2,996 2,608 8,776 0 -7,768 -7,016 -4,232 -
Tax -1,376 -1,596 -3,008 0 0 0 0 -
NP 1,620 1,012 5,768 0 -7,768 -7,016 -4,232 -
-
NP to SH 1,572 960 5,704 0 -7,768 -7,016 -4,232 -
-
Tax Rate 45.93% 61.20% 34.28% - - - - -
Total Cost 10,728 6,676 13,628 0 7,768 7,016 4,232 16.76%
-
Net Worth 269,204 61,584 658,910 0 -72,316 -65,312 -58,818 -
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 78 18 - - - - - -
Div Payout % 5.00% 1.89% - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 269,204 61,584 658,910 0 -72,316 -65,312 -58,818 -
NOSH 196,499 45,283 491,724 7,955 18,495 18,502 18,496 48.24%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 13.12% 13.16% 29.74% 0.00% 0.00% 0.00% 0.00% -
ROE 0.58% 1.56% 0.87% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 6.28 16.98 3.94 0.00 0.00 0.00 0.00 -
EPS -0.80 2.12 1.16 0.00 -42.00 -37.92 -22.88 -42.80%
DPS 0.04 0.04 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.36 1.34 0.00 -3.91 -3.53 -3.18 -
Adjusted Per Share Value based on latest NOSH - 7,955
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 4.34 2.70 6.82 0.00 0.00 0.00 0.00 -
EPS 0.55 0.34 2.01 0.00 -2.73 -2.47 -1.49 -
DPS 0.03 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9465 0.2165 2.3167 0.00 -0.2543 -0.2296 -0.2068 -
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.23 0.18 0.31 0.22 0.51 0.51 0.51 -
P/RPS 3.66 1.06 7.86 0.00 0.00 0.00 0.00 -
P/EPS 28.75 8.49 26.72 0.00 -1.21 -1.34 -2.23 -
EY 3.48 11.78 3.74 0.00 -82.35 -74.35 -44.86 -
DY 0.17 0.22 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.13 0.23 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 25/05/10 28/05/09 30/05/08 24/05/07 30/05/06 11/11/05 28/05/04 -
Price 0.19 0.20 0.40 0.22 0.22 0.51 0.51 -
P/RPS 3.02 1.18 10.14 0.00 0.00 0.00 0.00 -
P/EPS 23.75 9.43 34.48 0.00 -0.52 -1.34 -2.23 -
EY 4.21 10.60 2.90 0.00 -190.91 -74.35 -44.86 -
DY 0.21 0.20 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.15 0.30 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment