[PESONA] YoY Annualized Quarter Result on 30-Sep-2008 [#1]

Stock
[PESONA] PESONA METRO HOLDINGS BHD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- 37.88%
YoY- 10.44%
Quarter Report
Latest QR
Upcoming QR
PESONA's Result
PESONA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/04 CAGR
Revenue 19,108 16,760 16,256 33,020 42,440 52,472 51,492 -13.19%
PBT -4,688 -23,008 -11,236 -10,104 -11,368 -3,996 -9,016 -8.91%
Tax 488 452 2,180 -568 -548 -540 -480 -
NP -4,200 -22,556 -9,056 -10,672 -11,916 -4,536 -9,496 -10.99%
-
NP to SH -4,200 -22,556 -9,056 -10,672 -11,916 -4,536 -9,496 -10.99%
-
Tax Rate - - - - - - - -
Total Cost 23,308 39,316 25,312 43,692 54,356 57,008 60,988 -12.83%
-
Net Worth -71,320 0 51,122 54,897 74,749 94,496 3,432,012 -
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/04 CAGR
Net Worth -71,320 0 51,122 54,897 74,749 94,496 3,432,012 -
NOSH 198,113 199,257 182,580 109,794 109,926 110,097 7,913,333 -40.93%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/04 CAGR
NP Margin -21.98% -134.58% -55.71% -32.32% -28.08% -8.64% -18.44% -
ROE 0.00% 0.00% -17.71% -19.44% -15.94% -4.80% -0.28% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/04 CAGR
RPS 9.64 8.41 8.90 30.07 38.61 47.66 0.65 46.97%
EPS -2.12 -11.32 -4.96 -9.72 -10.84 -4.12 -0.12 50.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.36 0.00 0.28 0.50 0.68 0.8583 0.4337 -
Adjusted Per Share Value based on latest NOSH - 109,794
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/04 CAGR
RPS 2.75 2.41 2.34 4.75 6.11 7.55 7.41 -13.19%
EPS -0.60 -3.25 -1.30 -1.54 -1.71 -0.65 -1.37 -11.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1026 0.00 0.0736 0.079 0.1076 0.136 4.9382 -
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/04 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/04 -
Price 0.05 0.11 0.09 0.08 0.17 0.14 0.40 -
P/RPS 0.52 1.31 1.01 0.27 0.44 0.29 61.47 -49.41%
P/EPS -2.36 -0.97 -1.81 -0.82 -1.57 -3.40 -333.33 -50.68%
EY -42.40 -102.91 -55.11 -121.50 -63.76 -29.43 -0.30 102.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.32 0.16 0.25 0.16 0.92 -
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/04 CAGR
Date 15/11/11 25/11/10 25/11/09 28/11/08 30/11/07 22/11/06 22/12/04 -
Price 0.06 0.14 0.11 0.08 0.16 0.19 0.41 -
P/RPS 0.62 1.66 1.24 0.27 0.41 0.40 63.01 -48.31%
P/EPS -2.83 -1.24 -2.22 -0.82 -1.48 -4.61 -341.67 -49.56%
EY -35.33 -80.86 -45.09 -121.50 -67.75 -21.68 -0.29 98.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.39 0.16 0.24 0.22 0.95 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment