[DATAPRP] YoY Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[DATAPRP] DATAPREP HOLDINGS BHD
Announcement Date
30-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -48.74%
YoY- -78.8%
Quarter Report
Latest QR
Upcoming QR
DATAPRP's Result
DATAPRP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 33,754 35,804 26,758 30,230 30,150 20,208 25,076 5.07%
PBT -26,696 -15,566 -12,130 -16,082 -8,976 -5,748 -10,704 16.43%
Tax 1,834 470 626 0 0 0 0 -
NP -24,862 -15,096 -11,504 -16,082 -8,976 -5,748 -10,704 15.06%
-
NP to SH -24,588 -15,050 -11,040 -15,992 -8,944 -5,748 -10,704 14.85%
-
Tax Rate - - - - - - - -
Total Cost 58,616 50,900 38,262 46,312 39,126 25,956 35,780 8.56%
-
Net Worth 44,283 61,225 80,960 79,987 13,906 0 25,283 9.78%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 44,283 61,225 80,960 79,987 13,906 0 25,283 9.78%
NOSH 738,532 737,971 674,670 669,827 463,535 422,647 421,395 9.79%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -73.66% -42.16% -42.99% -53.20% -29.77% -28.44% -42.69% -
ROE -55.52% -24.58% -13.64% -19.99% -64.32% 0.00% -42.34% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 4.57 5.26 3.97 4.91 6.50 4.78 5.95 -4.29%
EPS -3.34 -2.22 -1.64 -2.60 -1.92 -1.36 -2.56 4.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.09 0.12 0.13 0.03 0.00 0.06 0.00%
Adjusted Per Share Value based on latest NOSH - 669,827
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 4.51 4.79 3.58 4.04 4.03 2.70 3.35 5.07%
EPS -3.29 -2.01 -1.48 -2.14 -1.20 -0.77 -1.43 14.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0592 0.0819 0.1083 0.107 0.0186 0.00 0.0338 9.78%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.15 0.175 0.20 1.09 0.14 0.195 0.22 -
P/RPS 3.28 3.33 5.04 22.19 2.15 4.08 3.70 -1.98%
P/EPS -4.50 -7.91 -12.22 -41.94 -7.26 -14.34 -8.66 -10.32%
EY -22.21 -12.64 -8.18 -2.38 -13.78 -6.97 -11.55 11.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 1.94 1.67 8.38 4.67 0.00 3.67 -6.19%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 21/08/23 25/08/22 30/09/21 27/08/20 - 29/08/18 -
Price 0.175 0.165 0.195 1.07 0.195 0.00 0.225 -
P/RPS 3.83 3.14 4.92 21.78 3.00 0.00 3.78 0.21%
P/EPS -5.25 -7.46 -11.92 -41.17 -10.11 0.00 -8.86 -8.34%
EY -19.04 -13.41 -8.39 -2.43 -9.89 0.00 -11.29 9.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.92 1.83 1.63 8.23 6.50 0.00 3.75 -4.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment