[LIONPSIM] YoY Annualized Quarter Result on 31-Dec-2020

Announcement Date
24-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020
Profit Trend
QoQ- 2039.97%
YoY- 2518.66%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/20 30/06/20 CAGR
Revenue 593,756 411,505 106.95%
PBT 284,952 36,238 5878.78%
Tax -3,760 -3,699 3.29%
NP 281,192 32,539 7109.86%
-
NP to SH 281,192 32,539 7109.86%
-
Tax Rate 1.32% 10.21% -
Total Cost 312,564 378,966 -31.75%
-
Net Worth 717,655 578,680 53.26%
Dividend
31/12/20 30/06/20 CAGR
Div - - -
Div Payout % - - -
Equity
31/12/20 30/06/20 CAGR
Net Worth 717,655 578,680 53.26%
NOSH 231,571 231,571 0.00%
Ratio Analysis
31/12/20 30/06/20 CAGR
NP Margin 47.36% 7.91% -
ROE 39.18% 5.62% -
Per Share
31/12/20 30/06/20 CAGR
RPS 260.62 180.62 106.96%
EPS 123.42 14.28 7111.79%
DPS 0.00 0.00 -
NAPS 3.15 2.54 53.26%
Adjusted Per Share Value based on latest NOSH - 231,571
31/12/20 30/06/20 CAGR
RPS 256.40 177.70 106.94%
EPS 121.43 14.05 7111.53%
DPS 0.00 0.00 -
NAPS 3.0991 2.4989 53.26%
Price Multiplier on Financial Quarter End Date
31/12/20 30/06/20 CAGR
Date 31/12/20 30/06/20 -
Price 0.59 0.32 -
P/RPS 0.23 0.18 62.62%
P/EPS 0.48 2.24 -95.29%
EY 209.19 44.63 2042.34%
DY 0.00 0.00 -
P/NAPS 0.19 0.13 112.29%
Price Multiplier on Announcement Date
31/12/20 30/06/20 CAGR
Date 24/02/21 25/08/20 -
Price 0.57 0.31 -
P/RPS 0.22 0.17 66.77%
P/EPS 0.46 2.17 -95.39%
EY 216.53 46.07 2053.97%
DY 0.00 0.00 -
P/NAPS 0.18 0.12 123.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment