[LIONPSIM] QoQ Cumulative Quarter Result on 31-Dec-2020

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
24-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020
Profit Trend
QoQ- 4179.94%
YoY- 2518.66%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 670,114 569,805 452,350 296,878 155,873 411,505 348,713 54.50%
PBT 137,862 138,733 142,771 142,476 4,310 36,238 10,254 464.52%
Tax -3,351 -2,796 -2,984 -1,880 -1,025 -3,699 -2,715 15.04%
NP 134,511 135,937 139,787 140,596 3,285 32,539 7,539 581.60%
-
NP to SH 135,882 137,346 140,416 140,596 3,285 32,539 7,539 586.22%
-
Tax Rate 2.43% 2.02% 2.09% 1.32% 23.78% 10.21% 26.48% -
Total Cost 535,603 433,868 312,563 156,282 152,588 378,966 341,174 35.03%
-
Net Worth 731,324 729,046 729,046 717,655 578,680 578,680 553,619 20.37%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 731,324 729,046 729,046 717,655 578,680 578,680 553,619 20.37%
NOSH 231,571 231,571 231,571 231,571 231,571 231,571 231,571 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 20.07% 23.86% 30.90% 47.36% 2.11% 7.91% 2.16% -
ROE 18.58% 18.84% 19.26% 19.59% 0.57% 5.62% 1.36% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 294.13 250.10 198.55 130.31 68.42 180.62 153.06 54.50%
EPS 59.64 60.29 61.63 61.71 1.44 14.28 3.31 586.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.21 3.20 3.20 3.15 2.54 2.54 2.43 20.37%
Adjusted Per Share Value based on latest NOSH - 231,571
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 289.38 246.06 195.34 128.20 67.31 177.70 150.59 54.50%
EPS 58.68 59.31 60.64 60.71 1.42 14.05 3.26 585.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1581 3.1483 3.1483 3.0991 2.4989 2.4989 2.3907 20.37%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.62 0.675 0.625 0.59 0.345 0.32 0.30 -
P/RPS 0.21 0.27 0.31 0.45 0.50 0.18 0.20 3.30%
P/EPS 1.04 1.12 1.01 0.96 23.93 2.24 9.07 -76.36%
EY 96.20 89.31 98.61 104.60 4.18 44.63 11.03 323.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.21 0.20 0.19 0.14 0.13 0.12 35.80%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 25/11/21 27/09/21 24/05/21 24/02/21 24/11/20 25/08/20 29/05/20 -
Price 0.60 0.625 0.73 0.57 0.405 0.31 0.35 -
P/RPS 0.20 0.25 0.37 0.44 0.59 0.17 0.23 -8.88%
P/EPS 1.01 1.04 1.18 0.92 28.09 2.17 10.58 -79.08%
EY 99.40 96.46 84.43 108.27 3.56 46.07 9.45 379.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.20 0.23 0.18 0.16 0.12 0.14 22.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment