[LBICAP] YoY Annualized Quarter Result on 30-Sep-1999 [#3]

Stock
[LBICAP] LBI CAPITAL BHD
Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LBICAP's Result
LBICAP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 123,574 124,740 123,061 162,741 0 -100.00%
PBT 10,325 3,797 -25,281 5,290 0 -100.00%
Tax -6,380 -2,929 25,281 1,073 0 -100.00%
NP 3,945 868 0 6,364 0 -100.00%
-
NP to SH 3,945 868 -20,573 6,364 0 -100.00%
-
Tax Rate 61.79% 77.14% - -20.28% - -
Total Cost 119,629 123,872 123,061 156,377 0 -100.00%
-
Net Worth 97,384 110,169 117,924 147,245 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 97,384 110,169 117,924 147,245 0 -100.00%
NOSH 62,426 62,596 62,393 62,392 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 3.19% 0.70% 0.00% 3.91% 0.00% -
ROE 4.05% 0.79% -17.45% 4.32% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 197.95 199.28 197.23 260.84 0.00 -100.00%
EPS 6.32 1.39 -32.97 10.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.76 1.89 2.36 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 62,433
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 107.54 108.56 107.10 141.63 0.00 -100.00%
EPS 3.43 0.76 -17.90 5.54 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8475 0.9588 1.0262 1.2814 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 27/09/01 29/09/00 - - -
Price 0.74 0.81 1.19 0.00 0.00 -
P/RPS 0.37 0.41 0.60 0.00 0.00 -100.00%
P/EPS 11.71 58.41 -3.61 0.00 0.00 -100.00%
EY 8.54 1.71 -27.71 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.46 0.63 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 21/11/02 13/11/01 30/11/00 30/11/99 - -
Price 0.71 0.96 1.10 0.00 0.00 -
P/RPS 0.36 0.48 0.56 0.00 0.00 -100.00%
P/EPS 11.23 69.23 -3.34 0.00 0.00 -100.00%
EY 8.90 1.44 -29.98 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.55 0.58 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment