[PERTAMA] YoY Annualized Quarter Result on 31-Dec-2015 [#4]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 21.1%
YoY- -24.23%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 8,674 16,236 217,496 185,620 159,841 172,358 163,620 -27.83%
PBT -26,481 -1,008 2,588 4,010 4,087 3,574 5,894 -
Tax -16 -72,856 -2,467 -1,927 -1,338 -1,506 -1,061 -37.23%
NP -26,497 -73,864 121 2,083 2,749 2,068 4,833 -
-
NP to SH -13,668 -73,864 121 2,083 2,749 2,068 4,833 -
-
Tax Rate - - 95.32% 48.05% 32.74% 42.14% 18.00% -
Total Cost 35,171 90,100 217,375 183,537 157,092 170,290 158,787 -15.41%
-
Net Worth 130,008 10,611,781 300,094 208,299 196,357 186,120 161,099 -2.35%
Dividend
31/12/21 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 130,008 10,611,781 300,094 208,299 196,357 186,120 161,099 -2.35%
NOSH 433,360 394,783 394,899 1,893,636 1,963,571 2,067,999 2,013,750 -15.68%
Ratio Analysis
31/12/21 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin -305.48% -454.94% 0.06% 1.12% 1.72% 1.20% 2.95% -
ROE -10.51% -0.70% 0.04% 1.00% 1.40% 1.11% 3.00% -
Per Share
31/12/21 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 2.00 4.11 33.34 9.80 8.14 8.33 8.13 -14.42%
EPS -3.29 -18.71 0.02 0.11 0.14 0.10 0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 26.88 0.46 0.11 0.10 0.09 0.08 15.80%
Adjusted Per Share Value based on latest NOSH - 1,982,500
31/12/21 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 1.98 3.71 49.63 42.36 36.48 39.33 37.34 -27.82%
EPS -3.12 -16.86 0.03 0.48 0.63 0.47 1.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2967 24.2162 0.6848 0.4753 0.4481 0.4247 0.3676 -2.35%
Price Multiplier on Financial Quarter End Date
31/12/21 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/21 28/06/19 29/06/18 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.58 0.20 0.255 0.05 0.06 0.06 0.06 -
P/RPS 28.98 4.86 0.76 0.51 0.74 0.72 0.74 50.27%
P/EPS -18.39 -1.07 1,374.85 45.45 42.86 60.00 25.00 -
EY -5.44 -93.55 0.07 2.20 2.33 1.67 4.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.93 0.01 0.55 0.45 0.60 0.67 0.75 11.06%
Price Multiplier on Announcement Date
31/12/21 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 28/02/22 30/08/19 03/09/18 26/02/16 27/02/15 28/02/14 28/02/13 -
Price 0.845 0.215 0.24 0.04 0.065 0.07 0.07 -
P/RPS 42.22 5.23 0.72 0.41 0.80 0.84 0.86 54.09%
P/EPS -26.79 -1.15 1,293.97 36.36 46.43 70.00 29.17 -
EY -3.73 -87.02 0.08 2.75 2.15 1.43 3.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.82 0.01 0.52 0.36 0.65 0.78 0.88 13.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment