[SAPCRES] YoY Annualized Quarter Result on 30-Sep-1999 [#3]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -5.42%
YoY- 152.0%
View:
Show?
Annualized Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 606,318 666,542 605,001 652,602 378,317 -0.48%
PBT 2,861 71,056 28,288 87,340 112,078 3.89%
Tax -26,010 -34,729 -25,058 -39,126 -92,946 1.33%
NP -23,149 36,326 3,229 48,213 19,132 -
-
NP to SH -23,149 36,326 3,229 48,213 19,132 -
-
Tax Rate 909.12% 48.88% 88.58% 44.80% 82.93% -
Total Cost 629,467 630,216 601,772 604,389 359,185 -0.58%
-
Net Worth 327,384 335,264 315,616 306,260 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - 5,045 - - -
Div Payout % - - 156.25% - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 327,384 335,264 315,616 306,260 0 -100.00%
NOSH 75,783 75,680 75,687 75,807 75,920 0.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin -3.82% 5.45% 0.53% 7.39% 5.06% -
ROE -7.07% 10.84% 1.02% 15.74% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 800.07 880.73 799.34 860.87 498.31 -0.49%
EPS -30.55 48.00 4.27 63.60 25.20 -
DPS 0.00 0.00 6.67 0.00 0.00 -
NAPS 4.32 4.43 4.17 4.04 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 75,687
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 47.47 52.18 47.36 51.09 29.62 -0.48%
EPS -1.81 2.84 0.25 3.77 1.50 -
DPS 0.00 0.00 0.40 0.00 0.00 -
NAPS 0.2563 0.2625 0.2471 0.2398 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 - - - - -
Price 3.04 0.00 0.00 0.00 0.00 -
P/RPS 0.38 0.00 0.00 0.00 0.00 -100.00%
P/EPS -9.95 0.00 0.00 0.00 0.00 -100.00%
EY -10.05 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 20/11/02 26/11/01 27/11/00 30/11/99 - -
Price 3.20 0.00 0.00 0.00 0.00 -
P/RPS 0.40 0.00 0.00 0.00 0.00 -100.00%
P/EPS -10.48 0.00 0.00 0.00 0.00 -100.00%
EY -9.55 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment