[MKLAND] YoY Annualized Quarter Result on 31-Dec-2008 [#2]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
19-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Dec-2008 [#2]
Profit Trend
QoQ- 2.96%
YoY- 155.3%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 362,854 255,690 258,514 249,248 136,738 371,286 469,284 -4.19%
PBT 33,270 23,262 9,582 36,448 -33,584 20,170 86,602 -14.73%
Tax -12,730 -6,158 504 -16,222 -2,990 -9,980 -25,286 -10.80%
NP 20,540 17,104 10,086 20,226 -36,574 10,190 61,316 -16.65%
-
NP to SH 20,540 17,104 10,086 20,226 -36,574 10,190 61,316 -16.65%
-
Tax Rate 38.26% 26.47% -5.26% 44.51% - 49.48% 29.20% -
Total Cost 342,314 238,586 248,428 229,022 173,312 361,096 407,968 -2.88%
-
Net Worth 1,060,039 1,047,921 996,592 987,221 1,022,628 1,091,785 1,086,307 -0.40%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 1,060,039 1,047,921 996,592 987,221 1,022,628 1,091,785 1,086,307 -0.40%
NOSH 1,207,000 1,204,507 1,200,714 1,203,928 1,203,092 1,213,095 1,207,007 -0.00%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 5.66% 6.69% 3.90% 8.11% -26.75% 2.74% 13.07% -
ROE 1.94% 1.63% 1.01% 2.05% -3.58% 0.93% 5.64% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 30.12 21.23 21.53 20.70 11.37 30.61 38.88 -4.16%
EPS 1.70 1.42 0.84 1.68 -3.04 0.84 5.08 -16.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.87 0.83 0.82 0.85 0.90 0.90 -0.37%
Adjusted Per Share Value based on latest NOSH - 1,209,999
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 31.19 21.98 22.22 21.43 11.75 31.92 40.34 -4.19%
EPS 1.77 1.47 0.87 1.74 -3.14 0.88 5.27 -16.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9112 0.9008 0.8567 0.8486 0.8791 0.9385 0.9338 -0.40%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.30 0.38 0.38 0.16 0.61 0.69 0.51 -
P/RPS 1.00 1.79 1.76 0.77 5.37 2.25 1.31 -4.39%
P/EPS 17.59 26.76 45.24 9.52 -20.07 82.14 10.04 9.79%
EY 5.68 3.74 2.21 10.50 -4.98 1.22 9.96 -8.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.44 0.46 0.20 0.72 0.77 0.57 -8.24%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 23/02/12 24/02/11 29/01/10 19/02/09 27/02/08 27/02/07 24/02/06 -
Price 0.31 0.37 0.37 0.16 0.60 0.69 0.69 -
P/RPS 1.03 1.74 1.72 0.77 5.28 2.25 1.77 -8.62%
P/EPS 18.18 26.06 44.05 9.52 -19.74 82.14 13.58 4.97%
EY 5.50 3.84 2.27 10.50 -5.07 1.22 7.36 -4.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.43 0.45 0.20 0.71 0.77 0.77 -12.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment