[GBAY] YoY Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[GBAY] GREATER BAY HOLDINGS BERHAD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -36.44%
YoY- -43.0%
Quarter Report
Latest QR
Upcoming QR
GBAY's Result
GBAY's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 21,020 24,656 21,684 18,780 25,904 19,928 -0.05%
PBT 4,388 5,516 5,332 3,484 6,112 4,628 0.05%
Tax -584 -1,000 -1,492 -976 -1,712 0 -100.00%
NP 3,804 4,516 3,840 2,508 4,400 4,628 0.20%
-
NP to SH 3,804 4,516 3,840 2,508 4,400 4,628 0.20%
-
Tax Rate 13.31% 18.13% 27.98% 28.01% 28.01% 0.00% -
Total Cost 17,216 20,140 17,844 16,272 21,504 15,300 -0.12%
-
Net Worth 48,779 46,616 43,719 41,921 39,402 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 48,779 46,616 43,719 41,921 39,402 0 -100.00%
NOSH 40,991 18,209 18,216 18,226 18,242 18,220 -0.84%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 18.10% 18.32% 17.71% 13.35% 16.99% 23.22% -
ROE 7.80% 9.69% 8.78% 5.98% 11.17% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 51.28 135.40 119.04 103.04 142.00 109.37 0.79%
EPS 9.28 24.80 21.08 13.76 24.12 25.40 1.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 2.56 2.40 2.30 2.16 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 18,226
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 25.63 30.06 26.44 22.90 31.58 24.30 -0.05%
EPS 4.64 5.51 4.68 3.06 5.36 5.64 0.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5948 0.5684 0.5331 0.5111 0.4804 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 2.60 5.20 6.56 3.96 8.00 0.00 -
P/RPS 5.07 3.84 5.51 3.84 5.63 0.00 -100.00%
P/EPS 28.02 20.97 31.12 28.78 33.17 0.00 -100.00%
EY 3.57 4.77 3.21 3.47 3.02 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.18 2.03 2.73 1.72 3.70 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 27/05/04 29/05/03 29/05/02 29/05/01 30/05/00 - -
Price 2.40 5.46 6.04 3.80 7.80 0.00 -
P/RPS 4.68 4.03 5.07 3.69 5.49 0.00 -100.00%
P/EPS 25.86 22.02 28.65 27.62 32.34 0.00 -100.00%
EY 3.87 4.54 3.49 3.62 3.09 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.02 2.13 2.52 1.65 3.61 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment