[CWG] YoY Annualized Quarter Result on 31-Dec-1998 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
31-Dec-1998 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 81,614 78,710 85,398 86,114 0.05%
PBT 2,494 7,020 5,776 826 -1.13%
Tax 502 -714 -1,268 4 -4.85%
NP 2,996 6,306 4,508 830 -1.31%
-
NP to SH 2,996 6,306 4,508 830 -1.31%
-
Tax Rate -20.13% 10.17% 21.95% -0.48% -
Total Cost 78,618 72,404 80,890 85,284 0.08%
-
Net Worth 40,117 36,335 31,685 0 -100.00%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 40,117 36,335 31,685 0 -100.00%
NOSH 19,762 19,535 18,973 18,863 -0.04%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 3.67% 8.01% 5.28% 0.96% -
ROE 7.47% 17.35% 14.23% 0.00% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 412.97 402.91 450.10 456.51 0.10%
EPS 15.16 32.28 23.76 4.40 -1.26%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.03 1.86 1.67 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 31.11 30.00 32.55 32.82 0.05%
EPS 1.14 2.40 1.72 0.32 -1.30%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1529 0.1385 0.1208 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 2.23 1.80 0.00 0.00 -
P/RPS 0.54 0.45 0.00 0.00 -100.00%
P/EPS 14.71 5.58 0.00 0.00 -100.00%
EY 6.80 17.93 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.97 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 06/02/02 15/02/01 15/02/00 - -
Price 1.32 1.90 3.90 0.00 -
P/RPS 0.32 0.47 0.87 0.00 -100.00%
P/EPS 8.71 5.89 16.41 0.00 -100.00%
EY 11.48 16.99 6.09 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 1.02 2.34 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment