[PTARAS] YoY Annualized Quarter Result on 30-Sep-2018 [#1]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -25.82%
YoY- -25.45%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 435,624 281,280 363,580 154,484 76,712 238,936 143,048 20.37%
PBT 45,092 56,020 40,040 22,280 15,528 64,848 33,660 4.98%
Tax -6,488 -5,860 -17,776 -11,080 -504 -12,036 -6,772 -0.71%
NP 38,604 50,160 22,264 11,200 15,024 52,812 26,888 6.20%
-
NP to SH 38,604 50,160 22,264 11,200 15,024 52,812 26,888 6.20%
-
Tax Rate 14.39% 10.46% 44.40% 49.73% 3.25% 18.56% 20.12% -
Total Cost 397,020 231,120 341,316 143,284 61,688 186,124 116,160 22.70%
-
Net Worth 381,489 335,046 323,436 316,801 356,819 345,559 352,495 1.32%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 381,489 335,046 323,436 316,801 356,819 345,559 352,495 1.32%
NOSH 165,864 165,864 165,864 165,864 170,727 162,999 163,951 0.19%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 8.86% 17.83% 6.12% 7.25% 19.58% 22.10% 18.80% -
ROE 10.12% 14.97% 6.88% 3.54% 4.21% 15.28% 7.63% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 262.64 169.58 219.20 93.14 44.93 146.59 87.25 20.14%
EPS 23.20 30.40 13.60 6.80 8.80 32.40 16.40 5.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.30 2.02 1.95 1.91 2.09 2.12 2.15 1.12%
Adjusted Per Share Value based on latest NOSH - 165,864
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 262.64 169.58 219.20 93.14 46.25 144.05 86.24 20.37%
EPS 23.20 30.40 13.60 6.80 9.06 31.84 16.21 6.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.30 2.02 1.95 1.91 2.1513 2.0834 2.1252 1.32%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 2.80 2.37 3.32 2.40 3.88 3.56 3.33 -
P/RPS 1.07 1.40 1.51 2.58 8.64 2.43 3.82 -19.09%
P/EPS 12.03 7.84 24.73 35.54 44.09 10.99 20.30 -8.34%
EY 8.31 12.76 4.04 2.81 2.27 9.10 4.92 9.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.17 1.70 1.26 1.86 1.68 1.55 -3.90%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 26/11/21 27/11/20 22/11/19 28/11/18 24/11/17 18/11/16 20/11/15 -
Price 2.86 2.68 3.28 2.49 3.81 3.45 3.54 -
P/RPS 1.09 1.58 1.50 2.67 8.48 2.35 4.06 -19.66%
P/EPS 12.29 8.86 24.44 36.88 43.30 10.65 21.59 -8.95%
EY 8.14 11.28 4.09 2.71 2.31 9.39 4.63 9.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.33 1.68 1.30 1.82 1.63 1.65 -4.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment