[HWGB] YoY Annualized Quarter Result on 31-Mar-2005 [#1]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
25-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- 100.03%
YoY- 100.08%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 151,816 140,492 127,676 140,960 123,152 87,224 103,120 6.65%
PBT 820 1,092 -17,736 4,660 -24,692 -12,292 220 24.49%
Tax -1,176 -792 -3,724 -4,640 -156 -52 -220 32.19%
NP -356 300 -21,460 20 -24,848 -12,344 0 -
-
NP to SH 648 644 -21,460 20 -24,848 -12,344 -740 -
-
Tax Rate 143.41% 72.53% - 99.57% - - 100.00% -
Total Cost 152,172 140,192 149,136 140,940 148,000 99,568 103,120 6.69%
-
Net Worth 62,100 64,399 77,035 106,676 150,208 102,171 73,999 -2.87%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 62,100 64,399 77,035 106,676 150,208 102,171 73,999 -2.87%
NOSH 270,000 268,333 275,128 260,187 254,590 208,513 184,999 6.49%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin -0.23% 0.21% -16.81% 0.01% -20.18% -14.15% 0.00% -
ROE 1.04% 1.00% -27.86% 0.02% -16.54% -12.08% -1.00% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 56.23 52.36 46.41 54.18 48.37 41.83 55.74 0.14%
EPS 0.24 0.24 -7.80 0.00 -9.76 -5.92 -0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.24 0.28 0.41 0.59 0.49 0.40 -8.80%
Adjusted Per Share Value based on latest NOSH - 262,236
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 73.86 68.35 62.12 68.58 59.91 42.44 50.17 6.65%
EPS 0.32 0.31 -10.44 0.01 -12.09 -6.01 -0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3021 0.3133 0.3748 0.519 0.7308 0.4971 0.36 -2.87%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.25 0.25 0.18 0.31 0.87 0.71 1.21 -
P/RPS 0.44 0.48 0.39 0.57 1.80 1.70 2.17 -23.33%
P/EPS 104.17 104.17 -2.31 4,032.91 -8.91 -11.99 -302.50 -
EY 0.96 0.96 -43.33 0.02 -11.22 -8.34 -0.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.04 0.64 0.76 1.47 1.45 3.03 -15.65%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 26/05/08 21/05/07 30/05/06 25/05/05 25/05/04 28/05/03 30/05/02 -
Price 0.32 0.20 0.22 0.20 0.60 0.83 1.00 -
P/RPS 0.57 0.38 0.47 0.37 1.24 1.98 1.79 -17.34%
P/EPS 133.33 83.33 -2.82 2,601.88 -6.15 -14.02 -250.00 -
EY 0.75 1.20 -35.45 0.04 -16.27 -7.13 -0.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 0.83 0.79 0.49 1.02 1.69 2.50 -9.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment