[SAAG] YoY Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 193.12%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 30,628 51,276 39,892 75,276 -25.89%
PBT -3,152 2,180 676 3,068 -
Tax -1,232 -908 16 -1,104 3.72%
NP -4,384 1,272 692 1,964 -
-
NP to SH -4,384 1,272 692 1,964 -
-
Tax Rate - 41.65% -2.37% 35.98% -
Total Cost 35,012 50,004 39,200 73,312 -21.83%
-
Net Worth 27,520 28,284 27,551 24,949 3.32%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 27,520 28,284 27,551 24,949 3.32%
NOSH 16,000 15,979 16,018 15,993 0.01%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -14.31% 2.48% 1.73% 2.61% -
ROE -15.93% 4.50% 2.51% 7.87% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 191.43 320.88 249.04 470.67 -25.90%
EPS -27.40 7.96 4.32 12.28 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.72 1.77 1.72 1.56 3.30%
Adjusted Per Share Value based on latest NOSH - 15,993
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 1.41 2.36 1.84 3.47 -25.93%
EPS -0.20 0.06 0.03 0.09 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0127 0.013 0.0127 0.0115 3.36%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.18 0.28 0.18 0.63 -
P/RPS 0.09 0.09 0.07 0.13 -11.53%
P/EPS -0.66 3.52 4.17 5.13 -
EY -152.22 28.43 24.00 19.49 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.16 0.10 0.40 -37.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/05/03 14/05/02 21/05/01 26/05/00 -
Price 0.19 0.27 0.22 0.51 -
P/RPS 0.10 0.08 0.09 0.11 -3.12%
P/EPS -0.69 3.39 5.09 4.15 -
EY -144.21 29.48 19.64 24.08 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.15 0.13 0.33 -30.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment