[MAXBIZ] YoY Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[MAXBIZ] MAXBIZ CORPORATION BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -72.33%
YoY- -45.76%
Quarter Report
Latest QR
Upcoming QR
MAXBIZ's Result
MAXBIZ's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 72,892 40,354 36,262 54,360 129,109 338,967 1.62%
PBT 15,495 -22,961 -23,423 -52,354 -35,912 -1,780 -
Tax -2,800 0 -14 0 35,912 1,780 -
NP 12,695 -22,961 -23,437 -52,354 0 0 -100.00%
-
NP to SH 12,695 -22,961 -23,437 -52,354 -35,918 -1,783 -
-
Tax Rate 18.07% - - - - - -
Total Cost 60,197 63,315 59,699 106,714 129,109 338,967 1.83%
-
Net Worth 84,898 -162,192 -129,594 -106,195 -35,598 28,131 -1.15%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 84,898 -162,192 -129,594 -106,195 -35,598 28,131 -1.15%
NOSH 142,161 19,999 19,999 19,999 19,998 19,811 -2.05%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 17.42% -56.90% -64.63% -96.31% 0.00% 0.00% -
ROE 14.95% 0.00% 0.00% 0.00% 0.00% -6.34% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 51.27 201.78 181.32 271.81 645.58 1,710.99 3.75%
EPS 8.93 -114.81 -117.19 -261.78 -179.60 -9.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5972 -8.11 -6.48 -5.31 -1.78 1.42 0.91%
Adjusted Per Share Value based on latest NOSH - 19,999
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 51.25 28.37 25.49 38.22 90.77 238.31 1.62%
EPS 8.93 -16.14 -16.48 -36.81 -25.25 -1.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5969 -1.1403 -0.9111 -0.7466 -0.2503 0.1978 -1.15%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/04 31/12/03 - - - - -
Price 0.61 0.08 0.00 0.00 0.00 0.00 -
P/RPS 1.19 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 6.83 -799.97 0.00 0.00 0.00 0.00 -100.00%
EY 14.64 -0.13 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 28/02/05 27/02/04 28/02/03 28/02/02 28/02/01 29/02/00 -
Price 0.68 0.08 0.08 0.00 0.00 0.00 -
P/RPS 1.33 0.00 0.04 0.00 0.00 0.00 -100.00%
P/EPS 7.61 -799.97 -0.07 0.00 0.00 0.00 -100.00%
EY 13.13 -0.13 -1,464.88 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment