[MAXBIZ] YoY Quarter Result on 31-Dec-2001 [#4]

Stock
[MAXBIZ] MAXBIZ CORPORATION BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -120.15%
YoY- -441.46%
Quarter Report
Latest QR
Upcoming QR
MAXBIZ's Result
MAXBIZ's Financial Summary
View:
Show?
Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 20,831 1,838 4,399 11,075 27,744 77,214 1.38%
PBT 6,312 -5,714 -7,436 -29,569 -5,461 -732 -
Tax -1,534 0 0 0 5,461 732 -
NP 4,778 -5,714 -7,436 -29,569 0 0 -100.00%
-
NP to SH 4,778 -5,714 -7,436 -29,569 -5,461 -732 -
-
Tax Rate 24.30% - - - - - -
Total Cost 16,053 7,552 11,835 40,644 27,744 77,214 1.66%
-
Net Worth 84,923 -162,199 -129,599 -106,196 -35,606 25,985 -1.23%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 84,923 -162,199 -129,599 -106,196 -35,606 25,985 -1.23%
NOSH 142,202 20,000 19,999 19,999 20,003 18,300 -2.13%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 22.94% -310.88% -169.04% -266.99% 0.00% 0.00% -
ROE 5.63% 0.00% 0.00% 0.00% 0.00% -2.82% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 14.65 9.19 22.00 55.38 138.69 421.93 3.59%
EPS 3.36 -28.57 -37.18 -147.85 -27.30 -4.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5972 -8.11 -6.48 -5.31 -1.78 1.42 0.91%
Adjusted Per Share Value based on latest NOSH - 19,999
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 14.65 1.29 3.09 7.79 19.51 54.29 1.38%
EPS 3.36 -4.02 -5.23 -20.79 -3.84 -0.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5971 -1.1404 -0.9112 -0.7466 -0.2503 0.1827 -1.23%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/04 31/12/03 - - - - -
Price 0.61 0.08 0.00 0.00 0.00 0.00 -
P/RPS 4.16 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 18.15 -800.00 0.00 0.00 0.00 0.00 -100.00%
EY 5.51 -0.13 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 28/02/05 27/02/04 28/02/03 28/02/02 28/02/01 29/02/00 -
Price 0.68 0.08 0.08 0.00 0.00 0.00 -
P/RPS 4.64 0.00 0.36 0.00 0.00 0.00 -100.00%
P/EPS 20.24 -800.00 -0.22 0.00 0.00 0.00 -100.00%
EY 4.94 -0.13 -464.75 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment