[BERTAM] YoY Annualized Quarter Result on 31-Mar-2021 [#1]

Announcement Date
31-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 96.12%
YoY- -403.9%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 38,148 17,192 8,276 4,440 1,828 10,372 0 -
PBT 2,972 2,016 -1,084 -1,552 -344 -4,968 -6,020 -
Tax 0 0 0 0 36 0 -8 -
NP 2,972 2,016 -1,084 -1,552 -308 -4,968 -6,028 -
-
NP to SH 2,976 2,016 -1,084 -1,552 -308 -4,968 -6,028 -
-
Tax Rate 0.00% 0.00% - - - - - -
Total Cost 35,176 15,176 9,360 5,992 2,136 15,340 6,028 34.14%
-
Net Worth 138,691 132,676 115,828 115,783 169,539 184,012 204,688 -6.27%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 138,691 132,676 115,828 115,783 169,539 184,012 204,688 -6.27%
NOSH 322,537 248,106 248,106 206,791 206,756 206,756 206,756 7.68%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 7.79% 11.73% -13.10% -34.95% -16.85% -47.90% 0.00% -
ROE 2.15% 1.52% -0.94% -1.34% -0.18% -2.70% -2.94% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 11.83 8.16 3.93 2.15 0.88 5.02 0.00 -
EPS 0.92 0.96 -0.52 -0.76 -0.16 -2.40 -2.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.63 0.55 0.56 0.82 0.89 0.99 -12.96%
Adjusted Per Share Value based on latest NOSH - 206,791
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 7.88 3.55 1.71 0.92 0.38 2.14 0.00 -
EPS 0.62 0.42 -0.22 -0.32 -0.06 -1.03 -1.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2867 0.2742 0.2394 0.2393 0.3504 0.3803 0.4231 -6.27%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.11 0.075 0.08 0.14 0.18 0.28 0.39 -
P/RPS 0.93 0.92 2.04 6.52 20.36 5.58 0.00 -
P/EPS 11.92 7.83 -15.54 -18.65 -120.83 -11.65 -13.38 -
EY 8.39 12.76 -6.43 -5.36 -0.83 -8.58 -7.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.12 0.15 0.25 0.22 0.31 0.39 -6.52%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/05/24 30/05/23 30/05/22 31/05/21 30/06/20 29/05/19 30/05/18 -
Price 0.14 0.075 0.08 0.11 0.14 0.185 0.235 -
P/RPS 1.18 0.92 2.04 5.12 15.83 3.69 0.00 -
P/EPS 15.17 7.83 -15.54 -14.65 -93.98 -7.70 -8.06 -
EY 6.59 12.76 -6.43 -6.82 -1.06 -12.99 -12.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.12 0.15 0.20 0.17 0.21 0.24 5.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment