[BERTAM] YoY Cumulative Quarter Result on 31-Mar-2021 [#1]

Announcement Date
31-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 99.03%
YoY- -403.9%
Quarter Report
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 9,537 4,298 2,069 1,110 457 2,593 0 -
PBT 743 504 -271 -388 -86 -1,242 -1,505 -
Tax 0 0 0 0 9 0 -2 -
NP 743 504 -271 -388 -77 -1,242 -1,507 -
-
NP to SH 744 504 -271 -388 -77 -1,242 -1,507 -
-
Tax Rate 0.00% 0.00% - - - - - -
Total Cost 8,794 3,794 2,340 1,498 534 3,835 1,507 34.14%
-
Net Worth 138,691 132,676 115,828 115,783 169,539 184,012 204,688 -6.27%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 138,691 132,676 115,828 115,783 169,539 184,012 204,688 -6.27%
NOSH 322,537 248,106 248,106 206,791 206,756 206,756 206,756 7.68%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 7.79% 11.73% -13.10% -34.95% -16.85% -47.90% 0.00% -
ROE 0.54% 0.38% -0.23% -0.34% -0.05% -0.67% -0.74% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 2.96 2.04 0.98 0.54 0.22 1.25 0.00 -
EPS 0.23 0.24 -0.13 -0.19 -0.04 -0.60 -0.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.63 0.55 0.56 0.82 0.89 0.99 -12.96%
Adjusted Per Share Value based on latest NOSH - 206,791
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 1.97 0.89 0.43 0.23 0.09 0.54 0.00 -
EPS 0.15 0.10 -0.06 -0.08 -0.02 -0.26 -0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2867 0.2742 0.2394 0.2393 0.3504 0.3803 0.4231 -6.27%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.11 0.075 0.08 0.14 0.18 0.28 0.39 -
P/RPS 3.72 3.67 8.14 26.08 81.44 22.33 0.00 -
P/EPS 47.69 31.34 -62.17 -74.60 -483.33 -46.61 -53.51 -
EY 2.10 3.19 -1.61 -1.34 -0.21 -2.15 -1.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.12 0.15 0.25 0.22 0.31 0.39 -6.52%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/05/24 30/05/23 30/05/22 31/05/21 30/06/20 29/05/19 30/05/18 -
Price 0.14 0.075 0.08 0.11 0.14 0.185 0.235 -
P/RPS 4.73 3.67 8.14 20.49 63.34 14.75 0.00 -
P/EPS 60.69 31.34 -62.17 -58.62 -375.92 -30.80 -32.24 -
EY 1.65 3.19 -1.61 -1.71 -0.27 -3.25 -3.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.12 0.15 0.20 0.17 0.21 0.24 5.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment