[LSTEEL] YoY Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -51.77%
YoY- -73.17%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 100,383 87,894 63,254 89,108 106,026 0.05%
PBT 14,180 11,142 -1,499 1,701 10,214 -0.34%
Tax -1,874 -2,006 1,514 474 -2,106 0.12%
NP 12,306 9,136 15 2,175 8,108 -0.43%
-
NP to SH 12,306 9,136 15 2,175 8,108 -0.43%
-
Tax Rate 13.22% 18.00% - -27.87% 20.62% -
Total Cost 88,077 78,758 63,239 86,933 97,918 0.11%
-
Net Worth 66,514 57,199 45,007 47,961 45,815 -0.38%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - 1,999 - - - -
Div Payout % - 21.89% - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 66,514 57,199 45,007 47,961 45,815 -0.38%
NOSH 40,294 39,999 37,500 19,990 19,999 -0.72%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 12.26% 10.39% 0.02% 2.44% 7.65% -
ROE 18.50% 15.97% 0.03% 4.53% 17.70% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 249.12 219.74 168.68 445.74 530.13 0.78%
EPS 30.54 22.84 0.04 10.88 40.54 0.29%
DPS 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.6507 1.43 1.2002 2.3992 2.2908 0.34%
Adjusted Per Share Value based on latest NOSH - 19,983
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 62.38 54.62 39.31 55.37 65.88 0.05%
EPS 7.65 5.68 0.01 1.35 5.04 -0.43%
DPS 0.00 1.24 0.00 0.00 0.00 -
NAPS 0.4133 0.3554 0.2797 0.298 0.2847 -0.38%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 0.60 0.28 0.36 0.57 0.00 -
P/RPS 0.24 0.13 0.21 0.13 0.00 -100.00%
P/EPS 1.96 1.23 900.00 5.24 0.00 -100.00%
EY 50.90 81.57 0.11 19.09 0.00 -100.00%
DY 0.00 17.86 0.00 0.00 0.00 -
P/NAPS 0.36 0.20 0.30 0.24 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 25/02/04 27/02/03 01/04/02 27/02/01 21/02/00 -
Price 0.82 0.28 0.31 0.48 1.65 -
P/RPS 0.33 0.13 0.18 0.11 0.31 -0.06%
P/EPS 2.69 1.23 775.00 4.41 4.07 0.43%
EY 37.24 81.57 0.13 22.67 24.57 -0.43%
DY 0.00 17.86 0.00 0.00 0.00 -
P/NAPS 0.50 0.20 0.26 0.20 0.72 0.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment