[RGTBHD] YoY Annualized Quarter Result on 31-Dec-2003 [#4]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
20-Feb-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Dec-2003 [#4]
Profit Trend
QoQ- -43.58%
YoY- -81.23%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 32,824 33,172 48,777 34,421 36,591 32,377 43,136 -4.44%
PBT -2,159 -2,799 5,762 -6,555 -4,237 -5,325 552 -
Tax -4 0 0 0 620 5,325 -552 -55.99%
NP -2,163 -2,799 5,762 -6,555 -3,617 0 0 -
-
NP to SH -2,163 -2,799 5,762 -6,555 -3,617 -5,244 -791 18.24%
-
Tax Rate - - 0.00% - - - 100.00% -
Total Cost 34,987 35,971 43,015 40,976 40,208 32,377 43,136 -3.42%
-
Net Worth 31,032 33,541 36,357 31,056 21,225 32,303 41,348 -4.66%
Dividend
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Net Worth 31,032 33,541 36,357 31,056 21,225 32,303 41,348 -4.66%
NOSH 43,708 44,132 44,338 45,010 25,268 20,976 23,100 11.20%
Ratio Analysis
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin -6.59% -8.44% 11.81% -19.04% -9.88% 0.00% 0.00% -
ROE -6.97% -8.35% 15.85% -21.11% -17.04% -16.23% -1.91% -
Per Share
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 75.10 75.16 110.01 76.47 144.81 154.35 186.74 -14.07%
EPS -5.00 -6.40 13.00 -15.00 -10.00 -25.00 -4.00 3.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.76 0.82 0.69 0.84 1.54 1.79 -14.27%
Adjusted Per Share Value based on latest NOSH - 53,850
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 9.31 9.41 13.84 9.76 10.38 9.19 12.24 -4.45%
EPS -0.61 -0.79 1.63 -1.86 -1.03 -1.49 -0.22 18.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.088 0.0952 0.1031 0.0881 0.0602 0.0916 0.1173 -4.67%
Price Multiplier on Financial Quarter End Date
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 -
Price 0.44 0.32 0.62 0.69 0.42 1.10 1.18 -
P/RPS 0.59 0.43 0.56 0.90 0.29 0.71 0.63 -1.08%
P/EPS -8.89 -5.05 4.77 -4.74 -2.93 -4.40 -34.46 -20.20%
EY -11.25 -19.82 20.96 -21.11 -34.08 -22.73 -2.90 25.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.42 0.76 1.00 0.50 0.71 0.66 -1.03%
Price Multiplier on Announcement Date
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 20/03/07 27/02/06 28/02/05 20/02/04 25/02/03 28/02/02 26/02/01 -
Price 0.47 0.32 0.60 0.70 0.39 1.36 1.15 -
P/RPS 0.63 0.43 0.55 0.92 0.27 0.88 0.62 0.26%
P/EPS -9.50 -5.05 4.62 -4.81 -2.72 -5.44 -33.58 -18.96%
EY -10.53 -19.82 21.66 -20.80 -36.70 -18.38 -2.98 23.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.42 0.73 1.01 0.46 0.88 0.64 0.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment