[LYC] YoY Cumulative Quarter Result on 30-Sep-2017 [#2]

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
28-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- -74.16%
YoY- -1075.91%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/06/14 30/06/13 CAGR
Revenue 6,504 5,739 10,406 9,109 26,484 19,444 19,498 -14.03%
PBT -5,725 -3,645 -3,051 -1,902 56 -1,464 -1,185 24.23%
Tax 4 4 4 4 -45 0 0 -
NP -5,721 -3,641 -3,047 -1,898 11 -1,464 -1,185 24.22%
-
NP to SH -5,439 -3,537 -3,072 -1,611 -137 -1,534 -1,086 24.85%
-
Tax Rate - - - - 80.36% - - -
Total Cost 12,225 9,380 13,453 11,007 26,473 20,908 20,683 -6.98%
-
Net Worth 17,870 22,816 25,989 11,807 9,785 8,918 3,590 24.75%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/06/14 30/06/13 CAGR
Net Worth 17,870 22,816 25,989 11,807 9,785 8,918 3,590 24.75%
NOSH 357,350 332,864 324,864 223,414 195,714 178,372 89,752 20.97%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/06/14 30/06/13 CAGR
NP Margin -87.96% -63.44% -29.28% -20.84% 0.04% -7.53% -6.08% -
ROE -30.44% -15.50% -11.82% -13.64% -1.40% -17.20% -30.25% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/06/14 30/06/13 CAGR
RPS 1.82 1.76 3.20 4.63 13.53 10.90 21.72 -28.93%
EPS -1.53 -1.09 -1.03 -0.75 -0.07 -0.86 -1.21 3.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.07 0.08 0.06 0.05 0.05 0.04 3.12%
Adjusted Per Share Value based on latest NOSH - 223,414
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/06/14 30/06/13 CAGR
RPS 0.91 0.80 1.46 1.27 3.70 2.72 2.73 -14.04%
EPS -0.76 -0.49 -0.43 -0.23 -0.02 -0.21 -0.15 25.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.025 0.0319 0.0364 0.0165 0.0137 0.0125 0.005 24.82%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/06/14 30/06/13 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/06/14 28/06/13 -
Price 0.365 0.37 0.435 0.41 0.25 0.12 0.145 -
P/RPS 20.06 21.01 13.58 8.86 1.85 1.10 0.67 59.73%
P/EPS -23.99 -34.10 -46.00 -50.08 -357.14 -13.95 -11.98 10.04%
EY -4.17 -2.93 -2.17 -2.00 -0.28 -7.17 -8.34 -9.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.30 5.29 5.44 6.83 5.00 2.40 3.63 10.10%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/06/14 30/06/13 CAGR
Date 25/11/20 27/11/19 19/11/18 28/11/17 29/11/16 27/08/14 27/08/13 -
Price 0.33 0.315 0.45 0.54 0.23 0.12 0.085 -
P/RPS 18.13 17.89 14.05 11.67 1.70 1.10 0.39 69.72%
P/EPS -21.69 -29.03 -47.59 -65.96 -328.57 -13.95 -7.02 16.81%
EY -4.61 -3.44 -2.10 -1.52 -0.30 -7.17 -14.24 -14.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.60 4.50 5.63 9.00 4.60 2.40 2.13 16.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment