[MLAB] YoY Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[MLAB] MLABS SYSTEMS BHD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -98.22%
YoY- -459.52%
Quarter Report
Latest QR
Upcoming QR
MLAB's Result
MLAB's Financial Summary
View:
Show?
Cumulative Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 662 745 1,191 858 3,054 2,359 3,101 -22.68%
PBT -1,198 -870 -591 -2,115 -378 -1,072 1,612 -
Tax 0 0 0 0 0 0 0 -
NP -1,198 -870 -591 -2,115 -378 -1,072 1,612 -
-
NP to SH -1,198 -870 -591 -2,115 -378 -1,072 1,612 -
-
Tax Rate - - - - - - 0.00% -
Total Cost 1,860 1,615 1,782 2,973 3,432 3,431 1,489 3.77%
-
Net Worth 9,292 11,430 8,118 13,453 23,558 21,317 4,212 14.08%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 9,292 11,430 8,118 13,453 23,558 21,317 4,212 14.08%
NOSH 153,589 150,000 103,684 103,170 102,162 102,095 76,037 12.42%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin -180.97% -116.78% -49.62% -246.50% -12.38% -45.44% 51.98% -
ROE -12.89% -7.61% -7.28% -15.72% -1.60% -5.03% 38.27% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 0.43 0.50 1.15 0.83 2.99 2.31 4.08 -31.26%
EPS -0.78 -0.58 -0.57 -2.05 -0.37 -1.05 2.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0605 0.0762 0.0783 0.1304 0.2306 0.2088 0.0554 1.47%
Adjusted Per Share Value based on latest NOSH - 102,647
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 0.23 0.26 0.41 0.30 1.06 0.82 1.07 -22.59%
EPS -0.41 -0.30 -0.20 -0.73 -0.13 -0.37 0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0321 0.0395 0.0281 0.0465 0.0815 0.0737 0.0146 14.02%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 - -
Price 0.11 0.08 0.09 0.14 0.22 0.34 0.00 -
P/RPS 25.52 16.11 7.84 16.83 7.36 14.71 0.00 -
P/EPS -14.10 -13.79 -15.79 -6.83 -59.46 -32.38 0.00 -
EY -7.09 -7.25 -6.33 -14.64 -1.68 -3.09 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 1.05 1.15 1.07 0.95 1.63 0.00 -
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 15/08/11 25/08/10 24/08/09 29/08/08 24/08/07 30/08/06 16/08/05 -
Price 0.09 0.08 0.15 0.20 0.17 0.22 0.00 -
P/RPS 20.88 16.11 13.06 24.05 5.69 9.52 0.00 -
P/EPS -11.54 -13.79 -26.32 -9.76 -45.95 -20.95 0.00 -
EY -8.67 -7.25 -3.80 -10.25 -2.18 -4.77 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.05 1.92 1.53 0.74 1.05 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment