[MGRC] YoY Cumulative Quarter Result on 31-Mar-2018 [#3]

Stock
[MGRC] MSIAN GENOMICS RES CENTRE BHD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -89.33%
YoY- -1315.75%
Quarter Report
Latest QR
Upcoming QR
MGRC's Result
MGRC's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 1,851 5,447 20,709 19,851 6,960 8,581 10,543 -25.15%
PBT -2,187 22,536 -2,216 -2,838 278 1,625 3,151 -
Tax 0 0 -279 -250 -24 -2 -5 -
NP -2,187 22,536 -2,495 -3,088 254 1,623 3,146 -
-
NP to SH -2,187 22,536 -2,495 -3,088 254 1,623 3,146 -
-
Tax Rate - 0.00% - - 8.63% 0.12% 0.16% -
Total Cost 4,038 -17,089 23,204 22,939 6,706 6,958 7,397 -9.58%
-
Net Worth 20,559 1,285,600 17,275 21,209 23,962 19,325 17,416 2.80%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 20,559 1,285,600 17,275 21,209 23,962 19,325 17,416 2.80%
NOSH 118,510 103,510 103,510 103,510 103,510 94,360 94,191 3.89%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -118.15% 413.73% -12.05% -15.56% 3.65% 18.91% 29.84% -
ROE -10.64% 1.75% -14.44% -14.56% 1.06% 8.40% 18.06% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 1.77 5.26 20.01 19.18 6.72 9.09 11.19 -26.43%
EPS -2.10 21.77 -2.41 -2.98 0.25 1.72 3.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1961 12.42 0.1669 0.2049 0.2315 0.2048 0.1849 0.98%
Adjusted Per Share Value based on latest NOSH - 103,510
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 1.36 3.99 15.17 14.55 5.10 6.29 7.73 -25.12%
EPS -1.60 16.51 -1.83 -2.26 0.19 1.19 2.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1507 9.4203 0.1266 0.1554 0.1756 0.1416 0.1276 2.80%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.99 0.21 0.27 0.255 0.475 0.66 0.605 -
P/RPS 56.07 3.99 1.35 1.33 7.06 7.26 5.41 47.60%
P/EPS -47.46 0.96 -11.20 -8.55 193.57 38.37 18.11 -
EY -2.11 103.67 -8.93 -11.70 0.52 2.61 5.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.05 0.02 1.62 1.24 2.05 3.22 3.27 7.50%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 27/05/21 22/05/20 24/05/19 24/05/18 11/05/17 25/05/16 25/05/15 -
Price 1.35 0.36 0.285 0.28 0.45 0.58 0.46 -
P/RPS 76.47 6.84 1.42 1.46 6.69 6.38 4.11 62.71%
P/EPS -64.72 1.65 -11.82 -9.39 183.38 33.72 13.77 -
EY -1.55 60.48 -8.46 -10.65 0.55 2.97 7.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.88 0.03 1.71 1.37 1.94 2.83 2.49 18.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment