[MGRC] YoY Cumulative Quarter Result on 31-Mar-2021 [#3]

Stock
[MGRC] MSIAN GENOMICS RES CENTRE BHD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 8.38%
YoY- -109.7%
Quarter Report
Latest QR
Upcoming QR
MGRC's Result
MGRC's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 22,027 1,851 5,447 20,709 19,851 6,960 8,581 17.00%
PBT 3,214 -2,187 22,536 -2,216 -2,838 278 1,625 12.03%
Tax 0 0 0 -279 -250 -24 -2 -
NP 3,214 -2,187 22,536 -2,495 -3,088 254 1,623 12.05%
-
NP to SH 3,214 -2,187 22,536 -2,495 -3,088 254 1,623 12.05%
-
Tax Rate 0.00% - 0.00% - - 8.63% 0.12% -
Total Cost 18,813 4,038 -17,089 23,204 22,939 6,706 6,958 18.02%
-
Net Worth 3,310,983 20,559 1,285,600 17,275 21,209 23,962 19,325 135.57%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 3,310,983 20,559 1,285,600 17,275 21,209 23,962 19,325 135.57%
NOSH 124,210 118,510 103,510 103,510 103,510 103,510 94,360 4.68%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 14.59% -118.15% 413.73% -12.05% -15.56% 3.65% 18.91% -
ROE 0.10% -10.64% 1.75% -14.44% -14.56% 1.06% 8.40% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 17.96 1.77 5.26 20.01 19.18 6.72 9.09 12.01%
EPS 2.62 -2.10 21.77 -2.41 -2.98 0.25 1.72 7.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 27.00 0.1961 12.42 0.1669 0.2049 0.2315 0.2048 125.51%
Adjusted Per Share Value based on latest NOSH - 118,510
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 16.05 1.35 3.97 15.09 14.47 5.07 6.25 17.01%
EPS 2.34 -1.59 16.42 -1.82 -2.25 0.19 1.18 12.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 24.1307 0.1498 9.3695 0.1259 0.1546 0.1746 0.1408 135.59%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.825 0.99 0.21 0.27 0.255 0.475 0.66 -
P/RPS 4.59 56.07 3.99 1.35 1.33 7.06 7.26 -7.35%
P/EPS 31.48 -47.46 0.96 -11.20 -8.55 193.57 38.37 -3.24%
EY 3.18 -2.11 103.67 -8.93 -11.70 0.52 2.61 3.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 5.05 0.02 1.62 1.24 2.05 3.22 -54.11%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 23/05/22 27/05/21 22/05/20 24/05/19 24/05/18 11/05/17 25/05/16 -
Price 0.705 1.35 0.36 0.285 0.28 0.45 0.58 -
P/RPS 3.92 76.47 6.84 1.42 1.46 6.69 6.38 -7.79%
P/EPS 26.90 -64.72 1.65 -11.82 -9.39 183.38 33.72 -3.69%
EY 3.72 -1.55 60.48 -8.46 -10.65 0.55 2.97 3.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 6.88 0.03 1.71 1.37 1.94 2.83 -53.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment