[HHRG] YoY Cumulative Quarter Result on 30-Sep-2015 [#3]

Stock
[HHRG] HHRG BERHAD
Announcement Date
30-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 31.53%
YoY- 50.02%
Quarter Report
Latest QR
Upcoming QR
HHRG's Result
HHRG's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 87,043 85,538 57,358 71,072 68,454 50,664 11.42%
PBT -483 4,164 824 12,938 9,694 7,926 -
Tax 419 -1,502 -277 -560 -1,501 -566 -
NP -64 2,662 547 12,378 8,193 7,360 -
-
NP to SH -93 2,779 600 10,458 6,971 7,311 -
-
Tax Rate - 36.07% 33.62% 4.33% 15.48% 7.14% -
Total Cost 87,107 82,876 56,811 58,694 60,261 43,304 14.99%
-
Net Worth 78,101 81,805 77,175 77,175 64,925 0 -
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 78,101 81,805 77,175 77,175 64,925 0 -
NOSH 308,700 308,700 308,700 308,700 170,857 159,281 14.14%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -0.07% 3.11% 0.95% 17.42% 11.97% 14.53% -
ROE -0.12% 3.40% 0.78% 13.55% 10.74% 0.00% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 28.20 27.71 18.58 23.02 40.06 31.81 -2.37%
EPS -0.03 0.90 0.19 3.39 4.08 4.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.253 0.265 0.25 0.25 0.38 0.00 -
Adjusted Per Share Value based on latest NOSH - 308,700
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 9.11 8.95 6.00 7.43 7.16 5.30 11.43%
EPS -0.01 0.29 0.06 1.09 0.73 0.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0817 0.0856 0.0807 0.0807 0.0679 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 - -
Price 0.215 0.31 0.30 0.445 0.505 0.00 -
P/RPS 0.76 1.12 1.61 1.93 1.26 0.00 -
P/EPS -713.66 34.44 154.35 13.14 12.38 0.00 -
EY -0.14 2.90 0.65 7.61 8.08 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.17 1.20 1.78 1.33 0.00 -
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 26/11/18 23/11/17 28/11/16 30/11/15 21/11/14 - -
Price 0.16 0.28 0.28 0.735 0.465 0.00 -
P/RPS 0.57 1.01 1.51 3.19 1.16 0.00 -
P/EPS -531.10 31.10 144.06 21.70 11.40 0.00 -
EY -0.19 3.22 0.69 4.61 8.77 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 1.06 1.12 2.94 1.22 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment