[LKL] YoY Cumulative Quarter Result on 30-Apr-2015 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2015
Quarter
30-Apr-2015 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Revenue 29,716 33,893 37,149 39,039 -8.68%
PBT -1,202 6,059 4,890 7,298 -
Tax -127 -1,575 -1,618 -1,336 -54.32%
NP -1,329 4,484 3,272 5,962 -
-
NP to SH -1,098 4,484 3,272 5,962 -
-
Tax Rate - 25.99% 33.09% 18.31% -
Total Cost 31,045 29,409 33,877 33,077 -2.08%
-
Net Worth 60,032 60,032 34,853 6,583,436 -79.07%
Dividend
30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Div - 1,500 - - -
Div Payout % - 33.47% - - -
Equity
30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Net Worth 60,032 60,032 34,853 6,583,436 -79.07%
NOSH 428,800 428,800 316,846 315,449 10.76%
Ratio Analysis
30/04/18 30/04/17 30/04/16 30/04/15 CAGR
NP Margin -4.47% 13.23% 8.81% 15.27% -
ROE -1.83% 7.47% 9.39% 0.09% -
Per Share
30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 6.93 7.90 11.72 12.38 -17.57%
EPS -0.26 1.05 1.04 1.89 -
DPS 0.00 0.35 0.00 0.00 -
NAPS 0.14 0.14 0.11 20.87 -81.11%
Adjusted Per Share Value based on latest NOSH - 0
30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 7.66 8.73 9.57 10.06 -8.67%
EPS -0.28 1.16 0.84 1.54 -
DPS 0.00 0.39 0.00 0.00 -
NAPS 0.1547 0.1547 0.0898 16.9651 -79.07%
Price Multiplier on Financial Quarter End Date
30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 30/04/18 28/04/17 - - -
Price 0.15 0.27 0.00 0.00 -
P/RPS 2.16 3.42 0.00 0.00 -
P/EPS -58.58 25.82 0.00 0.00 -
EY -1.71 3.87 0.00 0.00 -
DY 0.00 1.30 0.00 0.00 -
P/NAPS 1.07 1.93 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 26/06/18 28/06/17 24/06/16 - -
Price 0.145 0.27 0.295 0.00 -
P/RPS 2.09 3.42 2.52 0.00 -
P/EPS -56.63 25.82 28.57 0.00 -
EY -1.77 3.87 3.50 0.00 -
DY 0.00 1.30 0.00 0.00 -
P/NAPS 1.04 1.93 2.68 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment