[BCMALL] YoY Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[BCMALL] BCM ALLIANCE BERHAD
Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -24.63%
YoY- 71.65%
Quarter Report
Latest QR
Upcoming QR
BCMALL's Result
BCMALL's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 17,982 17,659 28,012 24,379 20,314 14,841 3.91%
PBT 666 1,496 3,978 4,440 2,581 2,398 -22.59%
Tax -387 -442 -1,063 -940 -613 -590 -8.08%
NP 279 1,054 2,915 3,500 1,968 1,808 -31.17%
-
NP to SH 36 951 2,952 3,378 1,968 1,808 -54.29%
-
Tax Rate 58.11% 29.55% 26.72% 21.17% 23.75% 24.60% -
Total Cost 17,703 16,605 25,097 20,879 18,346 13,033 6.31%
-
Net Worth 80,485 50,550 50,550 46,337 24,991 0 -
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 80,485 50,550 50,550 46,337 24,991 0 -
NOSH 625,880 421,250 421,250 421,250 421,250 20 691.77%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 1.55% 5.97% 10.41% 14.36% 9.69% 12.18% -
ROE 0.04% 1.88% 5.84% 7.29% 7.87% 0.00% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 3.57 4.19 6.65 5.79 7.32 74,205.00 -86.29%
EPS 0.01 0.23 0.70 0.80 0.71 9,040.00 -93.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.12 0.12 0.11 0.09 0.00 -
Adjusted Per Share Value based on latest NOSH - 421,250
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 0.82 0.80 1.28 1.11 0.93 0.68 3.81%
EPS 0.00 0.04 0.13 0.15 0.09 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0367 0.023 0.023 0.0211 0.0114 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 - -
Price 0.215 0.12 0.195 0.155 0.185 0.00 -
P/RPS 6.01 2.86 2.93 2.68 2.53 0.00 -
P/EPS 3,004.23 53.15 27.83 19.33 26.10 0.00 -
EY 0.03 1.88 3.59 5.17 3.83 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.00 1.63 1.41 2.06 0.00 -
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 25/05/21 26/06/20 24/05/19 25/05/18 25/05/17 - -
Price 0.15 0.22 0.17 0.15 0.215 0.00 -
P/RPS 4.20 5.25 2.56 2.59 2.94 0.00 -
P/EPS 2,095.98 97.45 24.26 18.71 30.34 0.00 -
EY 0.05 1.03 4.12 5.35 3.30 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.83 1.42 1.36 2.39 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment