[REVENUE] YoY Cumulative Quarter Result on 31-Mar-2017 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 54,903 43,941 23,337 0 -
PBT 9,729 9,877 6,662 0 -
Tax -2,007 -2,419 -1,462 0 -
NP 7,722 7,458 5,200 0 -
-
NP to SH 7,056 6,848 5,200 0 -
-
Tax Rate 20.63% 24.49% 21.95% - -
Total Cost 47,181 36,483 18,137 0 -
-
Net Worth 85,672 49,026 21,727 0 -
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 85,672 49,026 21,727 0 -
NOSH 389,419 222,848 167,136 0 -
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 14.06% 16.97% 22.28% 0.00% -
ROE 8.24% 13.97% 23.93% 0.00% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 14.10 19.72 13.96 0.00 -
EPS 2.43 3.07 3.06 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.22 0.13 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 9.07 7.26 3.86 0.00 -
EPS 1.17 1.13 0.86 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1416 0.081 0.0359 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/20 29/03/19 - - -
Price 1.02 1.20 0.00 0.00 -
P/RPS 7.23 6.09 0.00 0.00 -
P/EPS 56.29 39.05 0.00 0.00 -
EY 1.78 2.56 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 4.64 5.45 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 28/05/20 27/05/19 13/07/18 - -
Price 1.14 1.25 0.00 0.00 -
P/RPS 8.09 6.34 0.00 0.00 -
P/EPS 62.92 40.68 0.00 0.00 -
EY 1.59 2.46 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 5.18 5.68 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment