[GREATEC] YoY Cumulative Quarter Result on 30-Sep-2018 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 326,833 184,780 157,420 0 -
PBT 114,983 60,144 36,601 0 -
Tax -947 -806 -326 0 -
NP 114,036 59,338 36,275 0 -
-
NP to SH 113,966 59,331 36,277 0 -
-
Tax Rate 0.82% 1.34% 0.89% - -
Total Cost 212,797 125,442 121,145 0 -
-
Net Worth 402,899 254,907 175,280 0 -
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 402,899 254,907 175,280 0 -
NOSH 1,252,054 626,000 626,000 0 -
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 34.89% 32.11% 23.04% 0.00% -
ROE 28.29% 23.28% 20.70% 0.00% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 26.10 29.52 25.15 0.00 -
EPS 9.11 9.48 8.88 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3218 0.4072 0.28 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 13.01 7.36 6.27 0.00 -
EPS 4.54 2.36 1.44 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1604 0.1015 0.0698 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/21 30/09/20 30/09/19 - -
Price 7.11 6.79 1.50 0.00 -
P/RPS 27.24 23.00 5.96 0.00 -
P/EPS 78.11 71.64 25.88 0.00 -
EY 1.28 1.40 3.86 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 22.09 16.67 5.36 0.00 -
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 01/11/21 27/11/20 25/11/19 - -
Price 7.09 9.01 1.92 0.00 -
P/RPS 27.16 30.52 7.64 0.00 -
P/EPS 77.89 95.06 33.13 0.00 -
EY 1.28 1.05 3.02 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 22.03 22.13 6.86 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment